Valuation Meta Platforms, Inc. Kazakhstan S.E.

Stocks

Real-time Estimate Cboe BZX Other stock markets 02:45:36 27/06/26 am AEST			5-day change	1st Jan Change
553.44 ^USD	-4.08%		0.00%	-12.98%

11:54pm	Global markets live: Apple, Microsoft, Micron, JPMorgan Chase…
10:20pm	Kremlin says it will look into 'strange' video alleging army torture	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,378,034	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	-17.17%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,373,731	1,393,628	1,362,290
Change	-	-67.92%	203.12%	65.58%	14.82%	-16.28%	1.45%	-2.25%
P/E	24.4x	14x	23.8x	24.5x	28.1x	16.5x	15.5x	13.4x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	4.55x	3.63x	2.99x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.4x	2.44x	0.8x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	5.45x	4.56x	3.9x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	5.43x	4.61x	3.85x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	9.47x	7.83x	6.26x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	15.2x	13.3x	11.1x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	1,249x	122x	42.4x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	0.08%	0.82%	2.36%
Dividend per Share ²	-	-	-	2	2.1	2.21	2.372	2.521
Rate of return	-	-	-	0.34%	0.32%	0.41%	0.44%	0.46%
EPS ²	13.77	8.59	14.87	23.86	23.49	32.83	34.92	40.55
Distribution rate	-	-	-	8.38%	8.94%	6.73%	6.79%	6.22%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	252,840	302,038	353,582
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	145,094	178,056	217,541
EBIT ¹	46,753	28,944	46,751	69,380	83,276	90,296	104,680	123,268
Net income ¹	39,370	23,200	39,098	62,360	60,458	84,458	89,947	105,161
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	-4,303	15,595	-15,743
Reference price ²	336.35	120.34	353.96	585.51	660.09	542.87	542.87	542.87
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,538,423	-	-
Announcement Date	2/2/22	1/2/23	1/2/24	29/1/25	28/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
REDDIT, INC.	31.81x	8.39x	19.23x	-.--%	30.42B
MATCH GROUP, INC.	13.2x	3.16x	8.33x	2.27%	8.15B
WEIBO CORPORATION	6.24x	0.58x	2.23x	7.73%	1.77B
NEWBORN TOWN INC.	7.69x	0.68x	4.41x	-.--%	1.35B
NEXTDOOR HOLDINGS, INC.	-30.29x	1.94x	23.03x	-.--%	809M
BUMBLE INC.	2.88x	0.72x	2.18x	-.--%	383M
TECHTARGET, INC.	-3.16x	-	-	-	266M
Average	4.05x	2.58x	9.90x	1.67%	6.16B
Weighted average by Cap.	24.85x	6.64x	15.91x	0.75%