Company Valuation: Mega Matrix Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 16.62 263.7 46.61 44.73 48.01 164.3
Change - 1,486.71% -82.32% -4.03% 7.32% 242.26%
Enterprise Value (EV) 1 103.2 256.3 39.35 41.6 39.13 157
Change - 148.42% -84.65% 5.73% -5.95% 301.26%
P/E -0.39x 9.13x -4.76x -10.8x -5.95x -1.21x
PBR -0.94x 21.9x 5.84x 4.3x 15.1x 9.09x
PEG - -0x 0x 0.2x -0.1x -0x
Capitalization / Revenue 1.04x 41.9x 104x 936x 1.33x 6.29x
EV / Revenue 6.44x 40.7x 87.7x 870x 1.08x 6.01x
EV / EBITDA 15.5x -48.7x -9.96x - -6.6x -5.4x
EV / EBIT -279x -39.8x -7.67x -11.9x -4.17x -4.56x
EV / FCF 15.9x -13.2x -9.67x -5.37x 7.73x -64.6x
FCF Yield 6.3% -7.56% -10.3% -18.6% 12.9% -1.55%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -109.3 26.15 -7.4 -2.6 -4.676 -15
Distribution rate - - - - - -
Net sales 1 16.02 6.298 0.4486 0.0478 36.18 26.11
EBITDA 1 6.657 -5.267 -3.952 - -5.925 -29.09
EBIT 1 -0.3703 -6.443 -5.128 -3.495 -9.38 -34.45
Net income 1 -42.24 14.89 -8.466 -4.064 -8.883 -34.3
Net Debt 1 86.56 -7.381 -7.264 -3.13 -8.878 -7.302
Reference price 2 43.000 238.800 35.200 28.200 27.800 18.200
Nbr of stocks (in thousands) 386 1,104 1,324 1,586 1,727 9,028
Announcement Date 15/4/21 30/3/22 31/3/23 18/3/24 28/3/25 16/4/26
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 28.43M
-25.17x2.7x11.64x-.--% 70.9B
10.98x1.51x6.49x0.89% 25.88B
16x0.78x6.24x7.31% 5.54B
8.61x1.08x3.44x3.45% 5.06B
5.08x2x5.6x4.56% 5B
13.52x1.11x8.21x1.5% 4.79B
13.58x0.79x9.25x3.09% 2.04B
11.19x2.09x4.06x3.08% 1.93B
12.9x1.01x4.87x10.13% 1.67B
Average 7.41x 1.45x 6.64x 3.78% 12.28B
Weighted average by Cap. -9.83x 2.14x 9.34x 1.14%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MPU Stock
  4. Valuation Mega Matrix Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!