Company Valuation: Mattr Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 346.1 968.2 1,036 806.1 488.2 1,267 - -
Change - 179.79% 6.99% -22.19% -39.44% 159.61% - -
Enterprise Value (EV) 1 346.1 968.2 934.3 938 983.5 1,691 1,600 1,576
Change - 179.79% -3.5% 0.39% 4.85% 71.9% -5.34% -1.5%
P/E -4.38x -32x 12.1x -211x 10.6x 21.5x 15.2x 12.1x
PBR 0.54x 1.38x 1.45x 1.15x 0.65x 1.55x 1.44x 1.29x
PEG - 0.5x -0x 2x -0x 0.8x 0.4x 0.5x
Capitalization / Revenue 0.3x 0.77x 1.12x 0.91x 0.38x 0.87x 0.82x 0.78x
EV / Revenue 0.3x 0.77x 1.01x 1.06x 0.78x 1.16x 1.04x 0.97x
EV / EBITDA 3.28x 7.45x 5.66x 8.67x 6.35x 8.17x 6.83x 6.07x
EV / EBIT 9.11x 16.5x 11.5x 15.5x 15.4x 13x 10.4x 8.85x
EV / FCF 8.74x 6.01x 19.3x -15.9x 23.9x 24.1x 18.6x 13.9x
FCF Yield 11.4% 16.6% 5.17% -6.3% 4.18% 4.15% 5.38% 7.17%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.12 -0.43 1.25 -0.06 0.75 0.9633 1.357 1.705
Distribution rate - - - - - - - -
Net sales 1 1,143 1,255 925.3 885.3 1,268 1,456 1,541 1,627
EBITDA 1 105.6 130 165.1 108.2 154.8 206.9 234.3 259.6
EBIT 1 37.98 58.64 81.54 60.39 63.98 130.2 153.3 178.2
Net income 1 -79.11 -29.99 87.19 -3.733 46.55 57.5 83.5 105.2
Net Debt 1 - - -101.6 131.9 495.3 423.2 333 309
Reference price 2 4.91 13.74 15.16 12.64 7.98 20.67 20.67 20.67
Nbr of stocks (in thousands) 70,481 70,468 68,334 63,773 61,173 61,312 - -
Announcement Date 9/3/22 8/3/23 14/3/24 13/3/25 12/3/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.42x1.16x8.16x-.--% 901M
24.37x3.04x14.77x1.8% 42.84B
11.43x0.9x5.89x3.53% 36.34B
29.31x5.87x19.9x2.35% 22.24B
22.36x1.91x13.81x0.65% 19.27B
16.61x2.25x11.2x1.72% 14.66B
18.59x3.05x12.6x1.34% 13.68B
-17.1x1.38x16.28x3.36% 11.27B
20.94x3.29x10.87x0.61% 9.81B
18.3x1.84x9.56x0.26% 9.35B
Average 16.62x 2.47x 12.30x 1.56% 18.04B
Weighted average by Cap. 17.98x 2.61x 12.64x 2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mattr Corp.

Historical PBR trend

Valuation ratios - PBR - Mattr Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mattr Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mattr Corp.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Mattr Corp.
  1. Stock Market
  2. Stocks
  3. MATR Stock
  4. Valuation Mattr Corp.