|
Delayed
Sao Paulo
12:33:28 08/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 10.14 BRL | -0.69% |
|
-0.69% | +13.93% |
| 24/09 | US companies face rise in cyber attacks | RE |
| 10/09 | Match Group, Inc. Presents at Citi?s 2026 Global TMT Conference, Sep-09-2026 10:50 AM |
Company Valuation: Match Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,438 | 11,588 | 9,921 | 8,213 | 7,623 | 9,432 | - | - |
| Change | - | -69.05% | -14.39% | -17.22% | -7.19% | 23.74% | - | - |
| Enterprise Value (EV) 1 | 40,552 | 14,843 | 12,895 | 11,091 | 10,564 | 12,250 | 12,159 | 11,587 |
| Change | - | -63.4% | -13.13% | -13.98% | -4.75% | 15.96% | -0.75% | -4.71% |
| P/E | 142x | 33.5x | 16.2x | 16.2x | 13.6x | 14.8x | 12.7x | 11.5x |
| PBR | -198x | -32.6x | -515x | -134x | -29.6x | -23x | -19.7x | -27.6x |
| PEG | - | 1x | 0.2x | -1.5x | 0.8x | 0.9x | 0.8x | 1.1x |
| Capitalization / Revenue | 12.5x | 3.63x | 2.95x | 2.36x | 2.19x | 2.71x | 2.61x | 2.47x |
| EV / Revenue | 13.6x | 4.65x | 3.83x | 3.19x | 3.03x | 3.52x | 3.36x | 3.03x |
| EV / EBITDA | 38x | 13.2x | 10.2x | 8.86x | 8.54x | 9.17x | 8.61x | 7.56x |
| EV / EBIT | 47.6x | 28.8x | 14.1x | 13.5x | 12.1x | 12.5x | 11.5x | 10x |
| EV / FCF | 48.7x | 31.1x | 15.5x | 12.6x | 10.3x | 10.7x | 10.9x | 9.61x |
| FCF Yield | 2.05% | 3.21% | 6.43% | 7.95% | 9.69% | 9.32% | 9.18% | 10.4% |
| Dividend per Share 2 | - | - | - | - | 0.76 | 0.7883 | 0.8424 | 0.8929 |
| Rate of return | - | - | - | - | 2.35% | 1.92% | 2.05% | 2.17% |
| EPS 2 | 0.93 | 1.24 | 2.26 | 2.02 | 2.38 | 2.781 | 3.227 | 3.56 |
| Distribution rate | - | - | - | - | 31.9% | 28.3% | 26.1% | 25.1% |
| Net sales 1 | 2,983 | 3,189 | 3,365 | 3,479 | 3,487 | 3,479 | 3,617 | 3,823 |
| EBITDA 1 | 1,068 | 1,129 | 1,259 | 1,252 | 1,236 | 1,335 | 1,413 | 1,532 |
| EBIT 1 | 851.7 | 515 | 916.9 | 823.3 | 872.5 | 983.3 | 1,060 | 1,154 |
| Net income 1 | 277.7 | 361.9 | 651.5 | 551.3 | 613.4 | 680 | 727.3 | 801.6 |
| Net Debt 1 | 3,114 | 3,255 | 2,974 | 2,878 | 2,941 | 2,818 | 2,727 | 2,154 |
| Reference price 2 | 132.25 | 41.49 | 36.50 | 32.71 | 32.29 | 41.09 | 41.09 | 41.09 |
| Nbr of stocks (in thousands) | 283,085 | 279,306 | 271,812 | 251,091 | 236,070 | 229,551 | - | - |
| Announcement Date | 1/2/22 | 31/1/23 | 30/1/24 | 4/2/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.05x | 8.29x | 17.72x | 0.25% | 4,280B | |
| 23.15x | 7.29x | 12.82x | 0.29% | 1,831B | |
| 30.13x | 14.12x | 22.31x | 0.6% | 516B | |
| 14.66x | 3.91x | 9.05x | 1.39% | 487B | |
| 19.62x | 5.81x | 17.45x | -.--% | 293B | |
| 21.29x | 1.56x | 10.54x | 0.98% | 277B | |
| 106.3x | 14.02x | 75.31x | -.--% | 220B | |
| 22.51x | 2.56x | 13.03x | -.--% | 146B | |
| 8.32x | 0.95x | 4.09x | -.--% | 116B | |
| Average | 29.23x | 6.50x | 20.26x | 0.39% | 907.23B | |
| Weighted average by Cap. | 21.71x | 7.80x | 17.41x | 0.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTCH Stock
- M1TC34 Stock
- Valuation Match Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
