Company Valuation: Marchex, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 100.5 66.31 57.75 75.81 72.7 77.77
Change - -34% -12.91% 31.27% -4.1% 6.98%
Enterprise Value (EV) 100.5 66.31 57.75 75.81 72.7 77.77
Change - -34% -12.91% 31.27% -4.1% 6.98%
P/E -24.8x -8.42x -5.91x -15.9x -13.8x -
PBR - - - - - -
PEG - -0.1x -0.3x 0.3x -1.52x -
Capitalization / Revenue 1.88x 1.27x 1.16x 1.58x 1.6x 1.73x
EV / Revenue 0x 0x 0x 0x 0x 1.73x
EV / EBITDA -0x -0x -0x -0x -0x 15.6x
EV / EBIT -0x -0x -0x -0x -0x 180x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1 -0.19 -0.23 -0.11 -0.12 -
Distribution rate - - - - - -
Net sales 1 53.48 52.17 49.91 48.12 45.42 44.9
EBITDA 1 -3.456 -1.405 -3.366 -0.23 -0.748 5
EBIT 1 -11.8 -8.149 -9.643 -4.447 -5.724 0.431
Net income 1 -4.39 -8.245 -9.91 -4.947 -5.235 0.058
Net Debt - - - - - -
Reference price 2 2.480 1.600 1.360 1.750 1.660 1.757
Nbr of stocks (in thousands) 40,510 41,441 42,462 43,317 43,793 44,265
Announcement Date 2/3/22 28/2/23 14/3/24 6/3/25 25/3/26 -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 77.77M
13.55x1.49x6.73x4.13% 27B
9.58x1.12x6.17x4.18% 23.54B
13x5.75x10.45x6.75% 11.67B
16.38x1.25x4.23x3.06% 5.43B
18.37x0.67x6.46x1.31% 4.88B
10.03x0.69x4.13x4.66% 4.61B
-37.21x1.44x6.11x-.--% 3.53B
19.71x0.43x6.1x2.3% 3.05B
Average 7.92x 1.60x 6.30x 3.3% 9.31B
Weighted average by Cap. 10.71x 1.83x 6.72x 4.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MCHX Stock
  4. Valuation Marchex, Inc.