Valuation Manforce Group

Stocks

Market Closed - BURSA MALAYSIA 07:50:02 03/11/26 pm AEDT			5-day change	1st Jan Change
0.2600 ^MYR	+1.96%		0.00%	+8.33%

28/10	Manforce Group Berhad Reports Earnings Results for the Second Quarter and Six Months Ended August 31, 2026	CI
28/07	Manforce Group Berhad Reports Earnings Results for the First Quarter Ended May 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2021	2023	2024	2025	2026
Market Cap ¹	75.2	76.8	76.8	76.8	76.8
Change	-	-	0%	0%	0%
Enterprise Value (EV) ¹	79.27	88.68	88.64	81.85	71.5
Change	-	-	-0.04%	-7.66%	-12.65%
P/E	54.7x	64.2x	12.3x	7.25x	9.38x
PBR	3.91x	3.67x	2.78x	2.05x	1.68x
PEG	-	-	0x	0.1x	-0.4x
Capitalization / Revenue	1.02x	0.97x	0.53x	0.42x	0.44x
EV / Revenue	1.08x	1.12x	0.61x	0.45x	0.41x
EV / EBITDA	24.9x	41.4x	8.82x	5.49x	6.35x
EV / EBIT	26.4x	44.6x	9.03x	5.55x	6.5x
EV / FCF	43.2x	-	284x	13.7x	19.4x
FCF Yield	2.32%	-	0.35%	7.31%	5.17%
Dividend per Share ²	0.0025	-	-	-	-
Rate of return	1.06%	-	-	-	-
EPS ²	0.004293	0.003741	0.0196	0.0331	0.0256
Distribution rate	58.2%	-	-	-	-
Net sales ¹	73.51	78.91	145.5	181.1	174.9
EBITDA ¹	3.182	2.141	10.05	14.9	11.27
EBIT ¹	3	1.989	9.815	14.75	11
Net income ¹	1.374	1.198	6.26	10.6	8.205
Net Debt ¹	4.069	11.88	11.84	5.059	-5.294
Reference price ²	0.2350	0.2400	0.2400	0.2400	0.2400
Nbr of stocks (in thousands)	319,983	319,983	319,983	319,983	319,983
Announcement Date	28/1/22	23/6/23	13/6/24	23/6/25	29/6/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MANFORCE GROUP	-	-	-	-	25.05M
RECRUIT HOLDINGS CO., LTD.	32.16x	5.7x	21.78x	0.14%	159B
AUTOMATIC DATA PROCESSING, INC.	24.16x	5.03x	16.77x	2.38%	118B
PAYCHEX, INC.	20.99x	6.44x	13.68x	4.21%	41.11B
RANDSTAD N.V.	20.71x	0.37x	9.4x	3.9%	8.26B
KANZHUN LIMITED	11.19x	3.64x	7.97x	1.5%	7.62B
BENEFIT SYSTEMS S.A.	20.77x	3.87x	12.25x	1.68%	4.98B
ADECCO GROUP AG	13.38x	0.28x	7.57x	4.09%	4.98B
ROBERT HALF INC.	33.97x	0.78x	16.31x	5.29%	4.5B
KORN FERRY	14.17x	1.22x	7.12x	2.85%	4.25B
Average	21.28x	3.04x	12.54x	2.89%	35.22B
Weighted average by Cap.	26.83x	5.17x	17.99x	1.66%