Valuation Maestros Electronics & Telecommunications Systems Limited

Stocks

Market Closed - Bombay S.E. 09:02:30 13/11/26 pm AEDT			5-day change	1st Jan Change
102.54 ^INR	-3.65%		+16.44%	+55.42%

06/11	Maestros Electronics & Telecommunications Systems Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026	CI
04/11	Maestros Electronics & Telecommunications Systems Limited Receives Purchase Order From Tamilnadu Medical Services Corporation Limited	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	340.3	294.8	245.3	603.1	800.1	664
Change	-	-13.36%	-16.79%	145.84%	32.66%	-17.01%
Enterprise Value (EV) ¹	32.95	70.49	111.4	426.3	502.7	334.5
Change	-	113.95%	58.11%	282.54%	17.91%	-33.46%
P/E	6.03x	23.6x	8.23x	12.2x	18.3x	9.16x
PBR	1.58x	1.31x	0.96x	1.98x	2.29x	1.57x
PEG	-	-0.3x	0x	0.2x	-1.6x	0.1x
Capitalization / Revenue	0.72x	2.63x	1x	1.81x	2.77x	1.68x
EV / Revenue	0.07x	0.63x	0.45x	1.28x	1.74x	0.85x
EV / EBITDA	0.37x	6.29x	2.95x	6.32x	10.9x	4.16x
EV / EBIT	0.38x	9.42x	3.29x	6.78x	11.9x	4.43x
EV / FCF	0.11x	-0.77x	-1.07x	14.5x	14.6x	42x
FCF Yield	897%	-130%	-93.2%	6.89%	6.83%	2.38%
Dividend per Share ²	-	0.25	-	-	-	-
Rate of return	-	0.93%	-	-	-	-
EPS ²	5.118	1.135	2.704	4.48	3.968	6.58
Distribution rate	-	22%	-	-	-	-
Net sales ¹	475.5	112.1	246	332.9	288.9	394.3
EBITDA ¹	89.64	11.2	37.76	67.44	46.02	80.38
EBIT ¹	86.04	7.481	33.87	62.92	42.12	75.54
Net income ¹	56.4	12.53	29.8	49.38	43.73	72.54
Net Debt ¹	-307.3	-224.3	-133.9	-176.8	-297.4	-329.5
Reference price ²	30.88	26.75	22.26	54.72	72.60	60.25
Nbr of stocks (in thousands)	11,020	11,020	11,020	11,020	11,020	11,020
Announcement Date	1/9/21	2/9/22	5/8/23	30/7/24	25/8/25	31/8/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS LIMITED	-	-	-	-	11.98M
THERMO FISHER SCIENTIFIC, INC.	35.85x	6.11x	23.34x	0.26%	259B
DANAHER CORPORATION	37.05x	7.03x	22x	0.62%	164B
INTUITIVE SURGICAL, INC.	51.3x	12.39x	26.59x	-.--%	154B
BOSTON SCIENTIFIC CORPORATION	18.11x	3.57x	11.61x	-.--%	64.27B
EDWARDS LIFESCIENCES CORPORATION	46.2x	8.53x	26.92x	-.--%	61.61B
SIEMENS HEALTHINEERS AG	21.52x	2.56x	12.91x	2.35%	53.98B
VEEVA SYSTEMS INC.	46.16x	11.32x	24.94x	-.--%	48.82B
AGILENT TECHNOLOGIES, INC.	33.9x	6.72x	22.81x	0.59%	49.04B
WATERS CORPORATION	133.27x	7.6x	23.09x	-.--%	45.24B
Average	47.04x	7.31x	21.58x	0.42%	90B
Weighted average by Cap.	42.64x	7.51x	22.48x	0.36%