Valuation Lindsay Corporation Berne S.E.

Stocks

Delayed Berne S.E.			5-day change	1st Jan Change
- ^CHF	-.--%		-.--%	-

18/07	Lindsay Corporation Announces Resignation of Sam Hinrichsen from Chief Financial Officer, Effective August 31, 2026	CI
18/07	Lindsay Corporation Announces Resignation of Sam Hinrichsen from Senior Vice President, Effective August 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,797	1,761	1,366	1,350	1,491	1,170	-	-
Change	-	-2.02%	-22.4%	-1.16%	10.38%	-21.5%	-	-
Enterprise Value (EV)	1,797	1,761	1,366	1,350	1,491	1,170	1,170	1,170
Change	-	-2.02%	-22.4%	-1.16%	10.38%	-21.5%	0%	0%
P/E	42.5x	27x	19x	20.6x	20.2x	21.9x	19x	18.1x
PBR	-	-	-	-	-	-	-	-
PEG	-	0.5x	1.9x	-2.54x	1.6x	-1x	1.3x	3.73x
Capitalization / Revenue	3.17x	2.28x	2.03x	2.22x	2.2x	1.87x	1.81x	1.75x
EV / Revenue	0x	0x	0x	0x	0x	1.87x	1.81x	1.75x
EV / EBITDA	0x	0x	0x	0x	0x	13.8x	12.4x	11.6x
EV / EBIT	0x	0x	0x	0x	0x	18.9x	16.5x	14.8x
EV / FCF	0x	-0x	0x	0x	0x	61.6x	23.3x	15.9x
FCF Yield	0.97%	-0.71%	7.39%	4.95%	6.07%	1.62%	4.3%	6.31%
Dividend per Share ²	1.3	1.33	1.37	1.41	1.45	1.48	3.66	3.78
Rate of return	0.79%	0.83%	1.1%	1.14%	1.06%	1.29%	3.18%	3.28%
EPS ²	3.88	5.94	6.54	6.01	6.78	5.26	6.047	6.34
Distribution rate	33.5%	22.4%	20.9%	23.5%	21.4%	28.1%	60.5%	59.6%
Net sales ¹	567.6	770.7	674.1	607.1	676.4	626.2	646.1	669.8
EBITDA ¹	73.28	114.8	121.5	97.81	109	84.9	94.32	100.9
EBIT ¹	54.11	94.64	102.2	76.61	88.12	61.92	70.7	79.02
Net income ¹	42.57	65.47	72.38	66.26	74.05	54.35	58.32	65.25
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	164.75	160.36	124.10	124.05	137.23	115.07	115.07	115.07
Nbr of stocks (in thousands)	10,907	10,979	11,009	10,886	10,862	10,169	-	-
Announcement Date	21/10/21	20/10/22	19/10/23	24/10/24	23/10/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DEERE & COMPANY	33.66x	5.29x	30.14x	1.12%	164B
THE TORO COMPANY	22.09x	-	-	1.61%	9.37B
BUCHER INDUSTRIES AG	18x	0.91x	8.54x	3.31%	3.74B
ESCORTS KUBOTA LIMITED	24.51x	2.49x	20.81x	1.5%	3.64B
FIRST TRACTOR COMPANY LIMITED	8.44x	0.78x	9.7x	4.37%	1.79B
LINDSAY CORPORATION	21.88x	-	-	1.29%	1.17B
YAMABIKO CORPORATION	10.81x	-	-	2.57%	1.1B
TÜRK TRAKTÖR VE ZIRAAT MAKINELERI	47.97x	0.76x	6.21x	0.94%	865M
Average	23.42x	2.05x	15.08x	2.09%	23.25B
Weighted average by Cap.	32.20x	5.07x	29.15x	1.24%