|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 178,000.00 KRW | -9.09% |
|
-7.92% | +93.69% |
| 19/06 | As Jio Platforms eyes record IPO, what are India's biggest share offerings? | RE |
| 18/06 | India's largest-ever IPOs ahead of NSE, Reliance Jio offering | RE |
Company Valuation: LG Electronics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,603,455 | 14,811,995 | 17,368,560 | 14,308,737 | 15,802,391 | 30,081,164 | - | - |
| Change | - | -37.25% | 17.26% | -17.62% | 10.44% | 90.36% | - | - |
| Enterprise Value (EV) 1 | 28,433 | 19,535 | 22,202 | 21,978 | 20,992 | 33,308 | 32,422 | 31,810 |
| Change | - | -31.3% | 13.65% | -1.01% | -4.49% | 58.67% | -2.66% | -1.89% |
| P/E | 24.1x | 13x | 25.7x | 41x | 17.2x | 14.3x | 12x | 10x |
| PBR | 1.3x | 0.74x | 0.84x | 0.65x | 0.52x | 1.21x | 1.1x | 1x |
| PEG | - | 0.8x | -0.6x | -0.8x | 0x | 0x | 0.6x | 0.5x |
| Capitalization / Revenue | 0.31x | 0.18x | 0.21x | 0.16x | 0.18x | 0.31x | 0.3x | 0.29x |
| EV / Revenue | 0.38x | 0.23x | 0.26x | 0.25x | 0.24x | 0.34x | 0.32x | 0.3x |
| EV / EBITDA | 4.17x | 2.99x | 3.29x | 3.16x | 3.43x | 4.28x | 4x | 3.58x |
| EV / EBIT | 7.39x | 5.6x | 6.26x | 6.41x | 8.47x | 7.12x | 6.95x | 5.88x |
| EV / FCF | 970x | -2,176x | 12.5x | 27.1x | 12.6x | 11.7x | 8.32x | 7.96x |
| FCF Yield | 0.1% | -0.05% | 8% | 3.69% | 7.93% | 8.53% | 12% | 12.6% |
| Dividend per Share 3 | 850 | 700 | 800 | 1,000 | 1,350 | 1,407 | 1,958 | 1,784 |
| Rate of return | 0.62% | 0.81% | 0.79% | 1.2% | 1.47% | 0.79% | 1.1% | 1% |
| EPS 3 | 5,725 | 6,640 | 3,954 | 2,036 | 5,330 | 12,482 | 14,868 | 17,795 |
| Distribution rate | 14.8% | 10.5% | 20.2% | 49.1% | 25.3% | 11.3% | 13.2% | 10% |
| Net sales 1 | 75,719 | 83,612 | 84,280 | 87,744 | 89,201 | 96,935 | 100,161 | 105,464 |
| EBITDA 1 | 6,811 | 6,536 | 6,757 | 6,953 | 6,118 | 7,780 | 8,111 | 8,879 |
| EBIT 1 | 3,848 | 3,488 | 3,548 | 3,430 | 2,478 | 4,679 | 4,663 | 5,410 |
| Net income 1 | 1,032 | 1,196 | 712.9 | 367.5 | 960.6 | 2,239 | 2,690 | 3,169 |
| Net Debt 1 | 4,830 | 4,723 | 4,833 | 7,669 | 5,190 | 3,227 | 2,341 | 1,728 |
| Reference price 3 | 138,000.00 | 86,500.00 | 101,800.00 | 83,500.00 | 91,900.00 | 178,000.00 | 178,000.00 | 178,000.00 |
| Nbr of stocks (in thousands) | 180,066 | 180,066 | 180,066 | 180,066 | 180,066 | 179,772 | - | - |
| Announcement Date | 27/1/22 | 27/1/23 | 8/1/24 | 8/1/25 | 30/1/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.69x | 0.37x | 4.67x | 0.72% | 21.9B | |
| 16.63x | 1.47x | 7.46x | 0.94% | 125B | |
| 22.12x | 1.38x | 10.44x | 1.34% | 62.2B | |
| 26.38x | - | - | - | 7.02B | |
| 32.42x | - | - | 1.72% | 3.16B | |
| 11.53x | 0.4x | 8.99x | -.--% | 2.57B | |
| 21.24x | 1.34x | 10.2x | 2.71% | 2.53B | |
| 34.27x | - | - | 0.88% | 2.45B | |
| -128.18x | 0.64x | 5.71x | -.--% | 1.95B | |
| Average | 5.79x | 0.93x | 7.91x | 1.04% | 25.44B | |
| Weighted average by Cap. | 17.49x | 1.31x | 8.07x | 1.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A066570 Stock
- Valuation LG Electronics Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
