|
Market Closed -
Singapore S.E.
08:04:30 29/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 0.5450 SGD | +0.93% |
|
+3.81% | -12.10% |
| 22/10 | Lendlease Global Commercial REIT Achieves Highest-Ever Score in GRESB Rankings; Shares Up 3% | MT |
| 19/10 | STI Finishes Flat as Tech Woes, Earnings Caution Weigh on Sentiment | MT |
Company Valuation: Lendlease Global Commercial REIT
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,810 | 1,534 | 1,331 | 1,272 | 1,896 | 1,813 | - | - |
| Change | - | -15.28% | -13.22% | -4.4% | 49.06% | -4.39% | - | - |
| Enterprise Value (EV) 1 | 3,209 | 2,992 | 2,833 | 2,871 | 3,509 | 3,426 | 3,425 | 3,424 |
| Change | - | -6.76% | -5.31% | 1.36% | 22.21% | -2.36% | -0.02% | -0.04% |
| P/E | 8.09x | 15.1x | 22.6x | 24x | 15.3x | 15.9x | 15.8x | 15.3x |
| PBR | 1.02x | 0.84x | 0.74x | 0.69x | 0.81x | 0.78x | 0.79x | 0.8x |
| PEG | - | -0.3x | -0.5x | -1.9x | 0.2x | -1.91x | 16.89x | 4.67x |
| Capitalization / Revenue | 17.8x | 7.49x | 6.02x | 6.16x | 8.95x | 7.4x | 7.17x | 6.99x |
| EV / Revenue | 31.6x | 14.6x | 12.8x | 13.9x | 16.6x | 14x | 13.6x | 13.2x |
| EV / EBITDA | 53.8x | 22.9x | 19.7x | 22.5x | 27x | 22.3x | 21.5x | 20.8x |
| EV / EBIT | 53.8x | 22.9x | 19.7x | 22.5x | 27x | 22.3x | 21.5x | 20.8x |
| EV / FCF | -1.83x | 17.7x | 23.4x | 19.5x | 26.3x | 21x | 18x | 17.6x |
| FCF Yield | -54.6% | 5.64% | 4.28% | 5.14% | 3.8% | 4.75% | 5.55% | 5.67% |
| Dividend per Share 2 | 0.0485 | 0.047 | 0.0387 | 0.036 | 0.037 | 0.0382 | 0.0388 | 0.0394 |
| Rate of return | 6.1% | 7.12% | 6.91% | 6.92% | 6.49% | 7% | 7.12% | 7.23% |
| EPS 2 | 0.0983 | 0.0436 | 0.0248 | 0.0217 | 0.0373 | 0.0342 | 0.0345 | 0.0356 |
| Distribution rate | 49.3% | 108% | 156% | 166% | 99.2% | 112% | 112% | 111% |
| Net sales 1 | 101.7 | 204.9 | 220.9 | 206.5 | 211.9 | 245.2 | 252.7 | 259.3 |
| EBITDA 1 | 59.64 | 130.9 | 143.5 | 127.5 | 129.7 | 153.8 | 159.1 | 164.8 |
| EBIT 1 | 59.64 | 130.9 | 143.5 | 127.5 | 129.7 | 153.8 | 159.3 | 164.8 |
| Net income 1 | 140.4 | 99.92 | 58.23 | 52.41 | 107 | 101.8 | 104.6 | 107.1 |
| Net Debt 1 | 1,398 | 1,458 | 1,502 | 1,599 | 1,612 | 1,613 | 1,612 | 1,611 |
| Reference price 2 | 0.7950 | 0.6600 | 0.5600 | 0.5200 | 0.5700 | 0.5450 | 0.5450 | 0.5450 |
| Nbr of stocks (in thousands) | 2,277,126 | 2,323,662 | 2,376,578 | 2,446,669 | 3,327,029 | 3,327,029 | - | - |
| Announcement Date | 7/8/22 | 7/8/23 | 5/8/24 | 4/8/25 | 3/8/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.79x | 13.91x | 22.17x | 7.06% | 1.4B | |
| 33.33x | 17.89x | 22.45x | 3.42% | 119B | |
| 32.25x | 14.38x | 18.47x | 4.26% | 68.35B | |
| 37.3x | 14.78x | 15.28x | 5.8% | 53.04B | |
| 18.28x | 15.47x | 17.6x | 1.13% | 38.41B | |
| 13.83x | 24.64x | 26.98x | 3.63% | 16.23B | |
| 27.23x | 10.84x | 14.91x | 4.59% | 15.7B | |
| 8.29x | 11.87x | 14.53x | 6.02% | 14.75B | |
| 18.05x | 16.15x | 23.47x | 5.33% | 14.05B | |
| 29.36x | 11.19x | 16.38x | 4.15% | 13.37B | |
| Average | 23.37x | 15.11x | 19.23x | 4.54% | 35.43B | |
| Weighted average by Cap. | 29.05x | 15.89x | 19.44x | 3.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- JYEU Stock
- Valuation Lendlease Global Commercial REIT
Select your edition
All financial news and data tailored to specific country editions
