Company Valuation: Leasing Group

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 5,660 7,477 7,477 7,477 7,477
Change - 32.12% 0% 0% 0%
Enterprise Value (EV) 1 10,995 13,434 16,954 19,624 15,592
Change - 22.18% 26.2% 15.75% -20.55%
P/E 0.01x 0.01x 7.43x 7.73x 6.41x
PBR 0x 1.11x 0.97x 0.86x 0.76x
PEG - 0x -0.1x -1.97x 0.3x
Capitalization / Revenue 4.87x 5.46x 4.61x 3.83x 3.31x
EV / Revenue 9.46x 9.8x 10.5x 10x 6.9x
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 157.8 216.4 0.2436 0.234 0.2822
Distribution rate - - - - -
Net sales 1 1,163 1,371 1,622 1,954 2,260
EBITDA - - - - -
EBIT - - - - -
Net income 1 652.1 894 1,006 966.9 1,166
Net Debt 1 5,336 5,957 9,476 12,147 8,114
Reference price 2 1.370 1.810 1.810 1.810 1.810
Nbr of stocks (in thousands) 4,131,158 4,131,158 4,131,158 4,131,158 4,131,158
Announcement Date 29/5/23 29/5/23 29/5/24 30/5/25 29/5/26
1KZT in Million2KZT
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 20.03M
25.39x4.88x10.8x0.7% 69.65B
19.16x3.28x7.69x1.67% 29.89B
38.88x1.61x4.38x-.--% 4.98B
26.92x2.69x6.26x2.04% 4.68B
18.77x - - 1.65% 2.94B
18.06x - - - 1.6B
Average 24.53x 3.11x 7.28x 1.21% 16.25B
Weighted average by Cap. 24.13x 4.20x 9.46x 1.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LZGR Stock
  4. Valuation Leasing Group