Company Valuation: Leasing Group

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 5,660 7,477 7,477 7,477 7,477
Change - 32.12% 0% 0% 0%
Enterprise Value (EV) 1 10,995 13,434 16,954 19,624 15,592
Change - 22.18% 26.2% 15.75% -20.55%
P/E 0.01x 0.01x 7.43x 7.73x 6.41x
PBR 0x 1.11x 0.97x 0.86x 0.76x
PEG - 0x -0.1x -1.97x 0.3x
Capitalization / Revenue 4.87x 5.46x 4.61x 3.83x 3.31x
EV / Revenue 9.46x 9.8x 10.5x 10x 6.9x
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 157.8 216.4 0.2436 0.234 0.2822
Distribution rate - - - - -
Net sales 1 1,163 1,371 1,622 1,954 2,260
EBITDA - - - - -
EBIT - - - - -
Net income 1 652.1 894 1,006 966.9 1,166
Net Debt 1 5,336 5,957 9,476 12,147 8,114
Reference price 2 1.370 1.810 1.810 1.810 1.810
Nbr of stocks (in thousands) 4,131,158 4,131,158 4,131,158 4,131,158 4,131,158
Announcement Date 29/5/23 29/5/23 29/5/24 30/5/25 29/5/26
1KZT in Million2KZT
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 24.96M
32.45x16.52x23.48x0.66% 746B
39.37x7.16x25.41x0.91% 86.18B
22.63x4.47x9.84x0.75% 64.97B
11.23x1.49x7.66x0.98% 48.88B
46.83x1.75x9.8x-.--% 47.21B
-81.13x18.16x43.82x-.--% 46.99B
19.65x3.36x8x1.61% 31.55B
20.48x6.23x11.94x-.--% 26.81B
10.21x2.62x6.35x-.--% 25.66B
Average 13.52x 6.86x 16.25x 0.55% 112.46B
Weighted average by Cap. 26.19x 12.97x 21.33x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Leasing Group

Historical PBR trend

Valuation ratios - PBR - Leasing Group

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Leasing Group

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Leasing Group

  1. Stock Market
  2. Stocks
  3. LZGR Stock
  4. Valuation Leasing Group