|
Market Closed -
Nasdaq
06:00:00 23/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 18.95 USD | +0.11% |
|
-2.67% | +15.62% |
| 18/09 | LCNB Chief Wealth Officer Michael Miller to Retire | MT |
| 18/09 | Michael R. Miller to Retire from LCNB National Bank and LCNB Corp., Effective March 31, 2027 | CI |
Company Valuation: LCNB Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 242.8 | 202.8 | 175.4 | 213.5 | 232.5 | 270.1 | - |
| Change | - | -16.48% | -13.5% | 21.7% | 8.91% | 16.18% | - |
| Enterprise Value (EV) | 242.8 | 202.8 | 175.4 | 213.5 | 232.5 | 270.1 | 270.1 |
| Change | - | -16.48% | -13.5% | 21.7% | 8.91% | 16.18% | 0% |
| P/E | 11.8x | 9.33x | 14.3x | 15.6x | 10.1x | 10.6x | 10.2x |
| PBR | 1.02x | 1.01x | 0.88x | 0.84x | 0.85x | 0.94x | 0.9x |
| PEG | - | 0.6x | -0.3x | -1.3x | 0.1x | 1x | 3.33x |
| Capitalization / Revenue | 4.25x | 3.32x | 3.11x | 3.51x | 3.31x | 3.5x | 3.46x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.5x | 3.46x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | 0x | - | - | 0x | 0x | 7.76x | 7.76x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.77 | 0.81 | 0.85 | 0.88 | 0.88 | 0.88 | 0.88 |
| Rate of return | 3.94% | 4.5% | 5.39% | 5.82% | 5.37% | 4.64% | 4.64% |
| EPS 2 | 1.66 | 1.93 | 1.1 | 0.97 | 1.63 | 1.795 | 1.85 |
| Distribution rate | 46.4% | 42% | 77.3% | 90.7% | 54% | 49% | 47.6% |
| Net sales 1 | 57.12 | 61.04 | 56.35 | 60.8 | 70.22 | 77.15 | 78.1 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | 25.01 | - | - | 15.96 | 30.09 | 34.8 | 34.8 |
| Net income 1 | 20.97 | 22.13 | 12.63 | 13.49 | 23.12 | 25.35 | 26.15 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 19.53 | 18.00 | 15.77 | 15.13 | 16.39 | 18.95 | 18.95 |
| Nbr of stocks (in thousands) | 12,433 | 11,267 | 11,124 | 14,110 | 14,187 | 14,255 | - |
| Announcement Date | 28/1/22 | 27/1/23 | 31/1/24 | 30/1/25 | 29/1/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.56x | - | - | 4.64% | 270M | |
| 6.62x | - | - | 4.78% | 353B | |
| 16.6x | - | - | 1.02% | 101B | |
| 15.42x | - | - | 4.36% | 81.69B | |
| 7.71x | - | - | 6.52% | 62.72B | |
| 5.08x | - | - | 5.95% | 56.51B | |
| 17.21x | - | - | 3.12% | 47.85B | |
| 12.73x | - | - | 5.54% | 42.75B | |
| 8.98x | - | - | 4.79% | 40.24B | |
| 11.04x | - | - | 3.7% | 37.77B | |
| Average | 11.19x | 4.44% | 82.36B | |||
| Weighted average by Cap. | 9.94x | 4.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LCNB Stock
- Valuation LCNB Corp.
Select your edition
All financial news and data tailored to specific country editions
