Valuation LC Logistics, Inc.

Stocks

Market Closed - Hong Kong S.E. Other stock markets 06:08:22 30/07/26 pm AEST			5-day change	1st Jan Change
5.020 ^HKD	+2.45%		+4.80%	+12.81%

08:50pm	LC Logistics, Inc. has Changed its Name to LC Group Holding Limited	CI
23/06	LC Logistics Nets HK$137.5 Million via Share Placement	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	1,382	7,061	2,290
Change	-	410.81%	-67.58%
Enterprise Value (EV) ¹	1,223	6,390	1,897
Change	-	422.65%	-70.31%
P/E	10.7x	17.8x	16.6x
PBR	1.22x	4.7x	1.54x
PEG	-0.1x	0x	-0.3x
Capitalization / Revenue	1.12x	3.63x	1.22x
EV / Revenue	0.99x	3.28x	1.01x
EV / EBITDA	7.51x	51.4x	15.1x
EV / EBIT	9.91x	84x	27.3x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	0.2067	-
Rate of return	-	1.68%	-
EPS ²	0.2255	0.6913	0.241
Distribution rate	-	29.9%	-
Net sales ¹	1,238	1,946	1,872
EBITDA ¹	162.8	124.3	125.3
EBIT ¹	123.3	76.05	69.53
Net income ¹	118.9	395.8	138
Net Debt ¹	-159.8	-671.5	-392.5
Reference price ²	2.415	12.334	3.999
Nbr of stocks (in thousands)	572,538	572,538	572,538
Announcement Date	23/4/24	22/4/25	28/4/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LC LOGISTICS, INC.	-	-	-	-	358M
AP MOLLER MAERSK	14.73x	0.62x	3.89x	2.36%	36.94B
COSCO SHIPPING HOLDINGS CO., LTD.	9.9x	0.65x	2.64x	4.76%	33.86B
HAPAG-LLOYD AG	2171.21x	1.29x	8.56x	1.6%	25.16B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	11.11x	4.23x	7.84x	4.03%	19.43B
NIPPON YUSEN KABUSHIKI KAISHA	12.16x	1.38x	10.59x	3.36%	15.12B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	12.13x	3.64x	10.1x	6.59%	13.64B
HMM CO.,LTD	11.92x	0.85x	3.97x	3.12%	13.16B
ORIENT OVERSEAS (INTERNATIONAL) LIMITED	11.22x	0.78x	4.22x	4.43%	12.97B
MITSUI O.S.K. LINES, LTD.	10.59x	2.06x	14.69x	3.44%	12.48B
Average	251.66x	1.72x	7.39x	3.74%	18.31B
Weighted average by Cap.	309.21x	1.52x	6.51x	3.55%