Valuation KZ Precision Corporation

Stocks

End-of-day quote Korea S.E. 30/10/2026			5-day change	1st Jan Change
10,810.00 ^KRW	-0.73%		-3.57%	-28.27%

02/02	KZ Precision Q4 operating profit 1.4 billion won, down 51% from year earlier	RE
06/11	KZ Precision Corporation announces Annual dividend, payable on April 07, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	127,418	142,695	187,425	200,498	197,505	237,352
Change	-	11.99%	31.35%	6.97%	-1.49%	20.18%
Enterprise Value (EV) ¹	73,360	104,699	166,612	169,051	196,975	229,469
Change	-	42.72%	59.13%	1.46%	16.52%	16.5%
P/E	9.56x	12.1x	12.1x	6.86x	10.3x	25.5x
PBR	0.45x	0.45x	0.55x	0.6x	0.41x	0.41x
PEG	-	-1x	0.4x	0.1x	-0.3x	-0.5x
Capitalization / Revenue	1.4x	1.81x	2.1x	1.45x	1.75x	2.15x
EV / Revenue	0.81x	1.33x	1.87x	1.22x	1.75x	2.08x
EV / EBITDA	5.47x	9x	11.1x	7.09x	10.7x	17.1x
EV / EBIT	7.1x	12.3x	13.9x	8.12x	13x	22.5x
EV / FCF	32.6x	11.1x	24.6x	65.7x	16x	20x
FCF Yield	3.06%	8.97%	4.07%	1.52%	6.26%	5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	846.5	746.4	984.7	1,855	1,219	590.7
Distribution rate	-	-	-	-	-	-
Net sales ¹	90,841	78,743	89,066	138,702	112,713	110,513
EBITDA ¹	13,413	11,639	14,953	23,836	18,370	13,404
EBIT ¹	10,335	8,533	11,970	20,810	15,203	10,180
Net income ¹	13,333	11,755	15,510	29,214	19,199	9,303
Net Debt ¹	-54,058	-37,996	-20,813	-31,447	-530.3	-7,883
Reference price ²	8,090.00	9,060.00	11,900.00	12,730.00	12,540.00	15,070.00
Nbr of stocks (in thousands)	15,750	15,750	15,750	15,750	15,750	15,750
Announcement Date	1/3/21	1/3/22	31/12/23	29/2/24	1/3/25	1/3/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KZ PRECISION CORPORATION	-	-	-	-	128M
PARKER-HANNIFIN CORPORATION	29.06x	5.19x	18.95x	0.9%	113B
ATLAS COPCO AB	30.41x	4.77x	18.18x	1.76%	87.62B
W.W. GRAINGER, INC.	29.24x	3.34x	19.29x	0.71%	64.02B
FASTENAL COMPANY	40.79x	6.38x	28.11x	1.88%	59.56B
KEYSIGHT TECHNOLOGIES, INC.	35.99x	7.28x	21.32x	-.--%	52.3B
FANUC CORPORATION	23.73x	4.55x	15.65x	2.52%	33.49B
INGERSOLL RAND INC.	32.94x	4.16x	15.69x	0.1%	30.74B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.34x	1.83x	13.16x	2.2%	31.05B
DOVER CORPORATION	22.87x	3.31x	14.25x	1.02%	27.63B
Average	29.60x	4.53x	18.29x	1.23%	50B
Weighted average by Cap.	30.50x	4.82x	19.16x	1.2%