|
Market Closed -
Japan Exchange
04:30:00 18/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 3,500.00 JPY | +2.49% |
|
-2.37% | +191.42% |
| 12/11 | Kyowa Corporation agreed to acquire DORAKU Co., Ltd. from Kosae Nishimura and Keisuke Yoshimura. | CI |
| 05/06/24 | Kyowa Kirin Repurchases 3.3 Million Shares in May | MT |
Company Valuation: Kyowa Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Market Cap 1 | 2,987 | 3,598 | 5,303 | 5,567 | 6,912 |
| Change | - | 20.46% | 47.41% | 4.98% | 24.15% |
| Enterprise Value (EV) 1 | 4,118 | 4,466 | 6,075 | 6,776 | 8,335 |
| Change | - | 8.45% | 36.04% | 11.54% | 23% |
| P/E | 23x | 8.34x | 8.24x | 6.1x | 6.18x |
| PBR | 0.96x | 1.06x | 1.33x | 1.14x | 1.17x |
| PEG | - | 0x | 0.2x | 0.1x | 0.3x |
| Capitalization / Revenue | 0.29x | 0.29x | 0.36x | 0.33x | 0.33x |
| EV / Revenue | 0.4x | 0.36x | 0.42x | 0.41x | 0.4x |
| EV / EBITDA | 2.8x | 2.13x | 2.16x | 2.06x | 2.05x |
| EV / EBIT | 15x | 6.23x | 5.61x | 5.23x | 4.74x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | 17.5 | 17.5 | 20 | 20 | 25 |
| Rate of return | 3.5% | 2.9% | 2.24% | 2.14% | 2.16% |
| EPS 2 | 21.75 | 72.41 | 108.1 | 153.2 | 187.4 |
| Distribution rate | 80.5% | 24.2% | 18.5% | 13.1% | 13.3% |
| Net sales 1 | 10,385 | 12,444 | 14,580 | 16,705 | 20,729 |
| EBITDA 1 | 1,471 | 2,101 | 2,811 | 3,290 | 4,072 |
| EBIT 1 | 274 | 717 | 1,083 | 1,295 | 1,757 |
| Net income 1 | 128 | 432 | 646 | 917 | 1,122 |
| Net Debt 1 | 1,131 | 868 | 772 | 1,209 | 1,423 |
| Reference price 2 | 500.00 | 604.00 | 891.00 | 934.00 | 1,158.00 |
| Nbr of stocks (in thousands) | 5,974 | 5,957 | 5,952 | 5,961 | 5,969 |
| Announcement Date | 24/6/22 | 23/6/23 | 27/6/24 | 27/6/25 | 23/6/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 131M | |
| 38.39x | 6.41x | 19.3x | 0.54% | 32.29B | |
| 11.99x | 2.35x | 6.68x | 0.74% | 1.62B | |
| -4.18x | 2.08x | 7.63x | -.--% | 1.28B | |
| 15.18x | - | - | 0.72% | 351M | |
| 29.81x | - | - | 0.46% | 342M | |
| -5.27x | - | - | - | 312M | |
| Average | 14.32x | 3.61x | 11.20x | 0.49% | 5.19B | |
| Weighted average by Cap. | 35.02x | 6.06x | 18.29x | 0.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6570 Stock
- Valuation Kyowa Corporation
Select your edition
All financial news and data tailored to specific country editions
