|
End-of-day quote
Korea S.E.
26/10/2026
|
5-day change | 1st Jan Change | ||
| 45,700.00 KRW | -2.35% |
|
-9.86% | -13.12% |
| 26/10 | Rwanda Seeks $386 Million from KT in Counterclaim at International Arbitration Court | MT |
| 26/10 | KT Corporation Says No Decision Made on Potential Merger With Subsidiary KT Cloud | MT |
Company Valuation: KT Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,171,900 | 8,654,243 | 8,588,458 | 10,779,460 | 12,681,600 | 10,818,363 | - | - |
| Change | - | 20.67% | -0.76% | 25.51% | 17.65% | -14.69% | - | - |
| Enterprise Value (EV) 1 | 12,590 | 16,212 | 15,927 | 17,571 | 19,960 | 18,216 | 17,574 | 17,014 |
| Change | - | 28.77% | -1.76% | 10.32% | 13.6% | -8.74% | -3.52% | -3.19% |
| P/E | 5.32x | 6.49x | 8.52x | 23x | 7.39x | 7.76x | 7.13x | 6.68x |
| PBR | 0.48x | 0.52x | 0.53x | 0.68x | 0.72x | 0.61x | 0.58x | 0.55x |
| PEG | - | -0.69x | -0.4x | -0.4x | 0x | -0.4x | 0.8x | 0.98x |
| Capitalization / Revenue | 0.29x | 0.34x | 0.33x | 0.41x | 0.45x | 0.39x | 0.39x | 0.38x |
| EV / Revenue | 0.51x | 0.63x | 0.6x | 0.66x | 0.71x | 0.66x | 0.63x | 0.59x |
| EV / EBITDA | 2.38x | 3.03x | 2.92x | 3.75x | 3.14x | 3.06x | 2.93x | 2.79x |
| EV / EBIT | 7.53x | 9.59x | 9.65x | 21.7x | 8.08x | 8.55x | 7.76x | 7.1x |
| EV / FCF | 6.09x | 103x | 8.8x | 9.04x | 9.97x | 6.88x | 6.26x | 6.15x |
| FCF Yield | 16.4% | 0.97% | 11.4% | 11.1% | 10% | 14.5% | 16% | 16.3% |
| Dividend per Share 3 | 1,910 | 1,960 | 1,960 | 2,000 | 2,400 | 2,473 | 2,608 | 2,704 |
| Rate of return | 6.24% | 5.8% | 5.7% | 4.56% | 4.56% | 5.41% | 5.71% | 5.92% |
| EPS 3 | 5,747 | 5,205 | 4,038 | 1,906 | 7,114 | 5,886 | 6,408 | 6,845 |
| Distribution rate | 33.2% | 37.7% | 48.5% | 105% | 33.7% | 42% | 40.7% | 39.5% |
| Net sales 1 | 24,898 | 25,650 | 26,387 | 26,431 | 28,244 | 27,516 | 28,052 | 28,652 |
| EBITDA 1 | 5,280 | 5,346 | 5,460 | 4,687 | 6,349 | 5,947 | 6,006 | 6,095 |
| EBIT 1 | 1,672 | 1,690 | 1,650 | 809.5 | 2,469 | 2,131 | 2,264 | 2,395 |
| Net income 1 | 1,357 | 1,262 | 1,010 | 470.3 | 1,731 | 1,448 | 1,554 | 1,658 |
| Net Debt 1 | 5,418 | 7,558 | 7,339 | 6,791 | 7,279 | 7,397 | 6,756 | 6,195 |
| Reference price 3 | 30,600.00 | 33,800.00 | 34,400.00 | 43,850.00 | 52,600.00 | 45,700.00 | 45,700.00 | 45,700.00 |
| Nbr of stocks (in thousands) | 234,376 | 256,043 | 249,664 | 245,826 | 241,095 | 236,726 | - | - |
| Announcement Date | 9/2/22 | 9/2/23 | 7/2/24 | 13/2/25 | 10/2/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.76x | 0.66x | 3.06x | 5.41% | 8.15B | |
| 9.63x | 2.44x | 6.38x | 6.57% | 179B | |
| 11.94x | 2.04x | 5.27x | 4.5% | 134B | |
| 13.77x | 1.88x | 8.19x | 3.03% | 91.16B | |
| 13.37x | 2.01x | 5.06x | 2.47% | 72.32B | |
| 14.33x | 2.59x | 8.07x | 5.35% | 54.94B | |
| 22.32x | 5.14x | 17.76x | 4.88% | 52.74B | |
| 14.16x | 2.66x | 5.87x | 4.53% | 49.72B | |
| 25.58x | 3.43x | 7.52x | 3.95% | 42.7B | |
| 9.37x | 1.73x | 5.19x | 5.52% | 42.38B | |
| Average | 14.22x | 2.46x | 7.24x | 4.62% | 72.72B | |
| Weighted average by Cap. | 13.43x | 2.47x | 7.15x | 4.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A030200 Stock
- Valuation KT Corporation
Select your edition
All financial news and data tailored to specific country editions
