|
Market Closed -
Boerse Muenchen
06:43:50 01/10/26 am AEST
|
5-day change | 1st Jan Change | ||
| 2.740 EUR | +5.38% |
|
-8.77% | -34.92% |
| 15/09 | Kraken Robotics Initiated at Outperform at RBC | MT |
| 27/08 | Kraken Robotics Inc., Q2 2026 Earnings Call, Aug 27, 2026 |
Company Valuation: Kraken Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75.45 | 114.7 | 134.2 | 722.4 | 1,962 | 1,549 | - | - |
| Change | - | 52.04% | 17.01% | 438.21% | 171.61% | -21.06% | - | - |
| Enterprise Value (EV) 1 | 75.45 | 114.7 | 150.4 | 722.4 | 1,962 | 1,548 | 1,485 | 1,408 |
| Change | - | 52.04% | 31.14% | 380.24% | 171.61% | -21.09% | -4.11% | -5.19% |
| P/E | -18.8x | -28.5x | 21.7x | 30.6x | 640x | 81.6x | 25.6x | 18.5x |
| PBR | - | - | - | 5.93x | - | - | - | - |
| PEG | - | - | -0x | 0x | -7.2x | 0x | 0x | 0.5x |
| Capitalization / Revenue | 2.94x | 2.8x | 1.93x | 7.91x | 19.2x | 5.08x | 2.78x | 2.34x |
| EV / Revenue | 2.94x | 2.8x | 2.16x | 7.91x | 19.2x | 5.07x | 2.66x | 2.12x |
| EV / EBITDA | 35.1x | 21.7x | 10.7x | 34.9x | 78.6x | 22x | 10.8x | 8.08x |
| EV / EBIT | -37.4x | -74.8x | 30.8x | 52.3x | 229x | 53.9x | 18.2x | 12.8x |
| EV / FCF | -4.57x | - | 173x | -43.2x | -68.1x | 169x | 21.8x | 16.8x |
| FCF Yield | -21.9% | - | 0.58% | -2.32% | -1.47% | 0.59% | 4.58% | 5.94% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.02 | -0.02 | 0.03 | 0.09 | 0.01 | 0.0533 | 0.17 | 0.235 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 25.63 | 40.91 | 69.58 | 91.29 | 102.2 | 305.1 | 557.8 | 663 |
| EBITDA 1 | 2.148 | 5.292 | 14.09 | 20.71 | 24.96 | 70.48 | 137.7 | 174.2 |
| EBIT 1 | -2.015 | -1.533 | 4.887 | 13.82 | 8.555 | 28.75 | 81.42 | 109.8 |
| Net income 1 | -3.537 | -4.243 | 5.546 | 20.09 | 2.86 | 15.58 | 66.57 | 87.9 |
| Net Debt 1 | - | - | 16.2 | - | - | -0.5515 | -64.17 | -141.2 |
| Reference price 2 | 0.375 | 0.570 | 0.650 | 2.750 | 6.400 | 4.350 | 4.350 | 4.350 |
| Nbr of stocks (in thousands) | 201,193 | 201,243 | 206,493 | 262,688 | 306,571 | 371,412 | - | - |
| Announcement Date | 28/4/22 | 28/4/23 | 18/4/24 | 28/4/25 | 16/4/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.68x | 6.73x | 28.21x | 0.57% | 330B | |
| 30.99x | 2.9x | 17.21x | 1.53% | 252B | |
| 25.62x | 1.7x | 12.67x | 1.8% | 171B | |
| 34.94x | 5.09x | 21.36x | 0.98% | 162B | |
| 33.57x | 3.68x | 16.7x | 1.23% | 157B | |
| -691.5x | 1.74x | 39.42x | -.--% | 148B | |
| 16.8x | 1.63x | 11.75x | 2.74% | 118B | |
| 41.94x | 9.45x | 29.31x | 0.22% | 92.1B | |
| 19.56x | 1.66x | 13.59x | 1.9% | 89.78B | |
| Average | -50.16x | 3.84x | 21.13x | 1.22% | 168.98B | |
| Weighted average by Cap. | -39.28x | 4.02x | 21.73x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PNG Stock
- 2KQ Stock
- Valuation Kraken Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
