|
Market Closed -
Japan Exchange
04:30:00 14/08/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 205.00 JPY | -0.97% |
|
-1.91% | -45.77% |
| 06/08 | KLab Inc. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 06/08 | KLab Inc. Announces Launch Of My Hero Academia UNITED SURVIVAL Game App | CI |
Company Valuation: KLab Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 34,401 | 18,945 | 17,475 | 11,609 | 8,376 | 28,800 |
| Change | - | -44.93% | -7.76% | -33.56% | -27.85% | 243.86% |
| Enterprise Value (EV) 1 | 27,528 | 15,196 | 14,963 | 12,574 | 8,991 | 23,811 |
| Change | - | -44.8% | -1.54% | -15.96% | -28.5% | 164.84% |
| P/E | 45.1x | -5.49x | -31x | -6.38x | -2.78x | -5.14x |
| PBR | 2.08x | 1.47x | 1.33x | 0.99x | 0.81x | 2.8x |
| PEG | - | 0x | 0.4x | -0x | -0.1x | -0.3x |
| Capitalization / Revenue | 1.01x | 0.79x | 1.04x | 1.08x | 1.01x | 4.2x |
| EV / Revenue | 0.81x | 0.64x | 0.89x | 1.17x | 1.08x | 3.47x |
| EV / EBITDA | 6.85x | -34.4x | -66.5x | -14.1x | -7.24x | -19.2x |
| EV / EBIT | 12.8x | -13.8x | -25x | -10.3x | -6.7x | -18.3x |
| EV / FCF | 5.7x | -7.25x | -6.09x | -3.75x | -4.67x | -11.6x |
| FCF Yield | 17.6% | -13.8% | -16.4% | -26.7% | -21.4% | -8.61% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 19.89 | -90.38 | -13.95 | -44.97 | -62.88 | -73.52 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 33,952 | 23,895 | 16,880 | 10,717 | 8,306 | 6,856 |
| EBITDA 1 | 4,018 | -442 | -225 | -891 | -1,242 | -1,241 |
| EBIT 1 | 2,150 | -1,105 | -599 | -1,218 | -1,342 | -1,304 |
| Net income 1 | 767 | -3,468 | -541 | -1,819 | -2,782 | -4,176 |
| Net Debt 1 | -6,873 | -3,749 | -2,512 | 965 | 615 | -4,989 |
| Reference price 2 | 897.00 | 496.00 | 432.00 | 287.00 | 175.00 | 378.00 |
| Nbr of stocks (in thousands) | 38,351 | 38,196 | 40,451 | 40,451 | 47,861 | 76,191 |
| Announcement Date | 26/3/21 | 25/3/22 | 24/3/23 | 29/3/24 | 28/3/25 | 26/3/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 107M | |
| 13.5x | 2.95x | 7.65x | 2.62% | 78.98B | |
| 20.18x | 3.4x | 12.35x | 7.19% | 14.9B | |
| 12.6x | 1.56x | 4.64x | 0.95% | 7.38B | |
| 26.1x | 2.48x | 11.61x | 1.69% | 6.64B | |
| 13.89x | 2.38x | 10.97x | 5.86% | 6.46B | |
| 14.65x | 3.52x | 8.99x | 4.78% | 4.15B | |
| 15.23x | 5.18x | 12.26x | 3.3% | 3.5B | |
| 14.85x | 2.32x | 11.08x | 5.83% | 3.43B | |
| 11.15x | 1.2x | 5.4x | 0.98% | 3.4B | |
| Average | 15.79x | 2.78x | 9.44x | 3.69% | 12.89B | |
| Weighted average by Cap. | 14.95x | 2.88x | 8.59x | 3.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3656 Stock
- Valuation KLab Inc.
Select your edition
All financial news and data tailored to specific country editions
