Valuation King River Resources Limited OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 07:07:08 15/11/25 am AEDT			5-day change	1st Jan Change
0.0100 ^USD	+900.00%		-.--%	-

02/07	King River Resources Completes Drilling, Aeromagnetic Survey at Western Australia Gold Project; Shares Down 4%	MT
22/06	King River Resources Says Reverse Circulation Drill Rig to Mobilize to Western Australia Gold Project	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	39.96	40.39	31.07	10.87	21.4	11.76
Change	-	1.09%	-23.08%	-65%	96.74%	-45.04%
Enterprise Value (EV) ¹	39.99	34.34	28.25	7.81	17.52	7.587
Change	-	-14.12%	-17.75%	-72.35%	124.36%	-56.7%
P/E	-35.6x	-40.7x	-10x	2.95x	10.8x	-1.99x
PBR	2.27x	1.63x	1.43x	0.43x	0.78x	0.56x
PEG	-	1.4x	-0x	-0x	-0.2x	0x
Capitalization / Revenue	22,651x	6,628x	13,369x	43,673x	233x	67.4x
EV / Revenue	22,670x	5,636x	12,155x	31,365x	190x	43.5x
EV / EBITDA	-111x	-63.3x	-13.5x	-54.3x	-42.8x	-11.4x
EV / EBIT	-43.7x	-45.8x	-9.88x	-10.8x	-42.7x	-1.49x
EV / FCF	-18.3x	-9.62x	-12.1x	-0.83x	12.9x	2.98x
FCF Yield	-5.45%	-10.4%	-8.27%	-121%	7.76%	33.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0009	-0.000639	-0.002	0.002373	0.001299	-0.00402
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.001764	0.006094	0.002324	0.000249	0.092	0.1745
EBITDA ¹	-0.3615	-0.5429	-2.096	-0.1439	-0.4096	-0.667
EBIT ¹	-0.9155	-0.7498	-2.86	-0.7229	-0.4099	-5.095
Net income ¹	-1.116	-0.9688	-3.063	3.687	2.074	-6.143
Net Debt ¹	0.0327	-6.047	-2.823	-3.065	-3.873	-4.171
Reference price ²	0.0320	0.0260	0.0200	0.0070	0.0140	0.0080
Nbr of stocks (in thousands)	1,248,639	1,553,525	1,553,525	1,553,525	1,528,221	1,469,739
Announcement Date	24/9/20	24/9/21	23/9/22	17/9/23	20/9/24	22/8/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	9.6x	3.45x	5.41x	1.11%	98.19B
AGNICO EAGLE MINES LIMITED	11.37x	4.42x	6.08x	1.16%	73.94B
BARRICK MINING CORPORATION	10.12x	2.74x	3.95x	2.26%	62.27B
WHEATON PRECIOUS METALS CORP.	22.73x	13.41x	16.11x	0.69%	50.72B
ANGLOGOLD ASHANTI PLC	8.99x	3.04x	4.49x	5.09%	40.28B
KINROSS GOLD CORPORATION	8.27x	2.69x	4.19x	0.63%	28.54B
NORTHERN STAR RESOURCES LIMITED	16.92x	3.81x	7.08x	2.58%	19.84B
ROYAL GOLD, INC.	18.48x	8.92x	10.8x	0.96%	17.05B
COEUR MINING, INC.	10.96x	2.84x	4.56x	-	15.65B
Average	13.05x	5.03x	6.96x	1.81%	45.17B
Weighted average by Cap.	12.27x	4.89x	6.74x	1.69%