Company Valuation: Kazakhtelecom

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2025 2026 2027 2028
Market Cap 1 790.6 627.9 751.8 795 935.8 - -
Change - -20.58% 19.73% - 17.71% - -
Enterprise Value (EV) 1,125 694.7 751.8 795 935.8 935.8 935.8
Change - -38.25% 8.21% - 17.71% 0% 0%
P/E - - 4.08x 4.12x - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue 0.74x 0.5x - - 0.87x 0.8x 0.75x
EV / Revenue 0x 0x - - 0.87x 0.8x 0.75x
EV / EBITDA 0x 0x - - 2.71x 2.49x 2.31x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 3,590 - - - - - -
Rate of return 10% - - - - - -
EPS 2 - - 8,465 10,534 - - -
Distribution rate - - - - - - -
Net sales 1 1,062 1,264 - - 1,075 1,168 1,253
EBITDA 1 509.2 596.1 - - 345 376 405
EBIT 298.5 359.8 - - - - -
Net income 162.2 - 196.1 261.3 - - -
Net Debt 334.4 66.83 - - - - -
Reference price 2 35,800.00 28,362.32 34,500.00 43,390.00 44,600.00 44,600.00 44,600.00
Nbr of stocks (in thousands) 11,005 11,005 11,005 11,005 11,005 - -
Announcement Date 16/3/22 27/4/23 23/4/24 5/5/26 - - -
1EUR in Million2KZT
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.08B
11.05x1.31x4.15x7.02% 223B
11.33x2.63x6.95x5.49% 214B
14.06x2.19x5.65x3.9% 160B
13.99x1.87x8.16x3% 93.49B
11.77x0.89x3.33x6.56% 80.55B
11.82x1.81x4.56x2.77% 69.71B
15.28x2.68x8.37x5.06% 57.95B
23.97x5.41x19.76x4.55% 57.07B
15.2x2.81x6.29x4.33% 51.85B
Average 14.27x 2.40x 7.47x 4.74% 100.81B
Weighted average by Cap. 13.16x 2.17x 6.56x 5.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. KZTK Stock
  4. Valuation Kazakhtelecom
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!