Valuation Kaushalya Logistics Limited

Stocks

Market Closed - NSE India S.E. 10:05:08 19/10/26 pm AEDT			5-day change	1st Jan Change
40.00 ^INR	-2.32%		-1.72%	-16.84%

30/05	Kaushalya Logistics Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI
24/03	Kaushalya Logistics expands network with new Adani group depot in Bihar	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026
Market Cap ¹	1,609	1,313	589.3
Change	-	-18.42%	-55.12%
Enterprise Value (EV) ¹	2,176	2,102	1,331
Change	-	-3.4%	-36.7%
P/E	10.7x	11.1x	4.83x
PBR	3.31x	2.17x	0.81x
PEG	0.1x	-0.5x	1.54x
Capitalization / Revenue	0.11x	0.11x	0.02x
EV / Revenue	0.15x	0.17x	0.05x
EV / EBITDA	24.2x	26.5x	24.3x
EV / EBIT	26.3x	29.6x	30.5x
EV / FCF	-6.06x	-6.14x	-12.1x
FCF Yield	-16.5%	-16.3%	-8.29%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	8.12	6.39	6.59
Distribution rate	-	-	-
Net sales ¹	14,660	12,266	24,987
EBITDA ¹	89.94	79.45	54.76
EBIT ¹	82.7	70.98	43.56
Net income ¹	91.03	118.5	122.2
Net Debt ¹	566.8	789.3	741.3
Reference price ²	86.85	70.85	31.80
Nbr of stocks (in thousands)	18,530	18,530	18,530
Announcement Date	4/9/24	2/9/25	5/9/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KAUSHALYA LOGISTICS LIMITED	-	-	-	-	7.82M
UNION PACIFIC CORPORATION	22.27x	7.27x	14.46x	1.93%	171B
CSX CORPORATION	23.95x	6.94x	14.55x	1.2%	88.69B
CANADIAN PACIFIC KANSAS CITY LIMITED	25.08x	7.99x	15.77x	0.82%	76.27B
CANADIAN NATIONAL RAILWAY COMPANY	20.82x	6.72x	13.95x	2.17%	72.97B
NORFOLK SOUTHERN CORPORATION	26.55x	6.56x	14.91x	1.67%	72.66B
OLD DOMINION FREIGHT LINE, INC.	31.89x	6.4x	19.16x	0.62%	38.74B
XPO, INC.	38.11x	2.7x	15.92x	-.--%	21.7B
JB HUNT TRANSPORT SERVICES	30.69x	1.58x	12.75x	0.81%	20.81B
FEDEX FREIGHT HOLDING COMPANY, INC.	22.09x	2.08x	11.45x	-	16.48B
Average	26.83x	5.36x	14.77x	1.15%	57.88B
Weighted average by Cap.	24.79x	6.57x	14.86x	1.45%