|
Market Closed -
Boerse Muenchen
06:44:20 03/10/26 am AEST
|
5-day change | 1st Jan Change | ||
| 4.495 EUR | -0.99% |
|
-8.36% | +290.19% |
| 25/09 | Kalray S.A. Confirms Earnings Guidance for the Year 2026 | CI |
| 25/09 | Kalray returns to profit and confirms 2026 targets |  |
Company Valuation: Kalray
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 184.8 | 113.9 | 176 | 9.744 | 15.25 | 67.79 | - | - |
| Change | - | -38.35% | 54.45% | -94.46% | 56.47% | 344.66% | - | - |
| Enterprise Value (EV) 1 | 184.2 | 94.72 | 173 | 21.02 | 20.61 | 74.39 | 73.89 | 72.89 |
| Change | - | -48.58% | 82.63% | -87.85% | -1.97% | 261% | -0.67% | -1.35% |
| P/E | -12.2x | -6.94x | -14.7x | -0.4x | -3.19x | 90.3x | 50.2x | 41x |
| PBR | - | 2.93x | 3.56x | 0.33x | - | 2.66x | 2.51x | 2.38x |
| PEG | - | 1.96x | 0.3x | -0x | 0x | -1x | 0.6x | 1.8x |
| Capitalization / Revenue | 127x | 6.94x | 6.81x | 0.39x | 0.93x | 3.64x | 3.46x | 3.29x |
| EV / Revenue | 127x | 5.77x | 6.7x | 0.85x | 1.25x | 4x | 3.77x | 3.54x |
| EV / EBITDA | -31.9x | -35.4x | -161x | -2.57x | 4.46x | 5.77x | 5.82x | 5.56x |
| EV / EBIT | -9.89x | -4.83x | -10.6x | -0.73x | -2.11x | 67.6x | 41.1x | 33.1x |
| EV / FCF | -8.88x | -5.78x | -7.6x | -0.74x | -1.36x | -23.2x | 185x | 72.9x |
| FCF Yield | -11.3% | -17.3% | -13.2% | -135% | -73.7% | -4.3% | 0.54% | 1.37% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2.592 | -2.5 | -1.41 | -2.64 | -0.37 | 0.05 | 0.09 | 0.11 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1.454 | 16.41 | 25.83 | 24.82 | 16.45 | 18.6 | 19.6 | 20.6 |
| EBITDA 1 | -5.771 | -2.678 | -1.074 | -8.188 | 4.624 | 12.9 | 12.7 | 13.1 |
| EBIT 1 | -18.62 | -19.63 | -16.26 | -28.94 | -9.769 | 1.1 | 1.8 | 2.2 |
| Net income 1 | -15.12 | -15.55 | -11.69 | -23.27 | -4.54 | 1 | 1.8 | 2.2 |
| Net Debt 1 | -0.596 | -19.22 | -3.002 | 11.28 | 5.361 | 6.6 | 6.1 | 5.1 |
| Reference price 2 | 31.700 | 17.340 | 20.750 | 1.050 | 1.180 | 4.515 | 4.515 | 4.515 |
| Nbr of stocks (in thousands) | 5,830 | 6,571 | 8,482 | 9,280 | 12,920 | 15,015 | - | - |
| Announcement Date | 28/3/22 | 17/4/23 | 24/4/24 | 30/4/25 | 23/4/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.43x | 13.34x | 20.12x | 0.32% | 5,649B | |
| 23.23x | 11.42x | 15.48x | 1.08% | 2,035B | |
| 38.4x | 16.23x | 23.84x | 0.73% | 1,695B | |
| 14.63x | 8.98x | 10.8x | 0.05% | 1,214B | |
| 110.59x | 20.07x | 76.37x | -.--% | 1,035B | |
| 5.22x | 3.39x | 4.09x | 0.19% | 996B | |
| -51.7x | 10.3x | 28.67x | -.--% | 627B | |
| 243.9x | 53.58x | 109.14x | -.--% | 328B | |
| Average | 50.96x | 17.16x | 36.06x | 0.3% | 1,698B | |
| Weighted average by Cap. | 31.65x | 13.64x | 24.71x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALKAL Stock
- 3FS Stock
- Valuation Kalray
Select your edition
All financial news and data tailored to specific country editions
