|
Delayed
Japan Exchange
10:22:57 16/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 91,600.00 JPY | -0.33% |
|
-2.24% | -11.91% |
| 01/09 | Tranche Update on Japan Logistics Fund, Inc.'s Equity Buyback Plan announced on July 30, 2026. | CI |
| 01/09 | Ares raises $4 billion for Japan logistics fund in unit's largest fundraise | RE |
Company Valuation: Japan Logistics Fund, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 287,813 | 276,557 | 253,895 | 248,318 | 277,637 | 252,345 | - | - |
| Change | - | -3.91% | -8.19% | -2.2% | 11.81% | -9.11% | - | - |
| Enterprise Value (EV) 1 | 388,809 | 383,259 | 358,308 | 351,264 | 382,437 | 368,607 | 360,747 | 358,773 |
| Change | - | -1.43% | -6.51% | -1.97% | 8.87% | -3.62% | -2.13% | -0.55% |
| P/E | 34.6x | 29x | 26.3x | 23.4x | 22.2x | 24.2x | 23.1x | 22.8x |
| PBR | 2.14x | 1.93x | 1.78x | 1.76x | 1.97x | 1.8x | 1.81x | 1.82x |
| PEG | - | 2.6x | 17.54x | 2x | 1.2x | -1.5x | 4.6x | 20.76x |
| Capitalization / Revenue | 15.6x | 14x | 12.5x | 11.6x | 11.8x | 13x | 12.3x | 11.8x |
| EV / Revenue | 21.1x | 19.4x | 17.7x | 16.4x | 16.2x | 19x | 17.7x | 16.7x |
| EV / EBITDA | 30.2x | 26.9x | 25x | 22.9x | 22.4x | 25.4x | 23.1x | 23.2x |
| EV / EBIT | 42.6x | 36.8x | 34x | 30.3x | 28.5x | 32x | 29.2x | 28.5x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3,224 | 3,397 | 3,458 | 10,878 | 4,450 | 4,472 | 4,722 | 4,580 |
| Rate of return | 3.04% | 3.44% | 3.8% | 12.1% | 4.4% | 4.87% | 5.14% | 4.98% |
| EPS 2 | 3,065 | 3,402 | 3,453 | 3,848 | 4,546 | 3,792 | 3,983 | 4,026 |
| Distribution rate | 105% | 99.8% | 100% | 283% | 97.9% | 118% | 119% | 114% |
| Net sales 1 | 18,424 | 19,769 | 20,287 | 21,453 | 23,586 | 19,433 | 20,436 | 21,436 |
| EBITDA 1 | 12,894 | 14,242 | 14,327 | 15,341 | 17,072 | 14,526 | 15,631 | 15,455 |
| EBIT 1 | 9,122 | 10,414 | 10,540 | 11,599 | 13,415 | 11,519 | 12,347 | 12,590 |
| Net income 1 | 8,321 | 9,518 | 9,672 | 10,724 | 12,505 | 12,787 | 12,420 | 12,156 |
| Net Debt 1 | 100,995 | 106,701 | 104,413 | 102,946 | 104,800 | 116,262 | 108,401 | 106,428 |
| Reference price 2 | 106,000.00 | 98,700.00 | 90,933.33 | 89,900.00 | 101,100.00 | 91,900.00 | 91,900.00 | 91,900.00 |
| Nbr of stocks (in thousands) | 2,715 | 2,802 | 2,792 | 2,762 | 2,746 | 2,746 | - | - |
| Announcement Date | 16/3/22 | 14/3/23 | 15/3/24 | 12/3/25 | 17/3/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.71x | 17.64x | 23.66x | 4.84% | 1.65B | |
| 40.6x | 18.99x | 24.25x | 3.17% | 128B | |
| 18.02x | 15.22x | 17.34x | 1.15% | 38.37B | |
| 33.45x | 15.51x | 21.97x | 3.2% | 10.61B | |
| 638.58x | 9.64x | 13.61x | 4.56% | 8.55B | |
| 26x | 13.47x | 19.69x | 3.23% | 8.14B | |
| 20.81x | 13.34x | 17.23x | 4.09% | 7.38B | |
| 33.7x | 11.54x | 15.76x | 4.18% | 7.13B | |
| 33x | 16.14x | 24.42x | 3.31% | 7.1B | |
| 10.01x | 18.12x | 18.8x | 6.14% | 5.82B | |
| Average | 87.79x | 14.96x | 19.67x | 3.79% | 22.32B | |
| Weighted average by Cap. | 56.70x | 17.07x | 21.74x | 3.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8967 Stock
- Valuation Japan Logistics Fund, Inc.
Select your edition
All financial news and data tailored to specific country editions
