|
Market Closed -
Bombay S.E.
08:02:21 17/08/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 5,340.00 INR | +0.67% |
|
-0.74% | -3.47% |
| 20/07 | J.K. Cement Limited, Q1 2027 Earnings Call, Jul 20, 2026 | |
| 18/07 | J.K. Cement Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: J.K. Cement Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 187,874 | 225,871 | 315,011 | 381,087 | 392,357 | 412,612 | - | - |
| Change | - | 20.22% | 39.47% | 20.98% | 2.96% | 5.16% | - | - |
| Enterprise Value (EV) 1 | 223,171 | 261,802 | 357,730 | 422,228 | 448,075 | 475,806 | 474,314 | 473,425 |
| Change | - | 17.31% | 36.64% | 18.03% | 6.12% | 6.19% | -0.31% | -0.19% |
| P/E | 27.7x | 53x | 39.8x | 44.3x | 39.5x | 37.7x | 29.1x | 24.1x |
| PBR | 4.34x | 4.82x | 5.87x | 6.26x | 5.58x | 5.2x | 4.49x | 3.8x |
| PEG | - | -1.4x | 0.5x | 4.99x | 2.6x | 3.7x | 1x | 1.2x |
| Capitalization / Revenue | 2.35x | 2.32x | 2.73x | 3.21x | 2.86x | 2.61x | 2.32x | 2.08x |
| EV / Revenue | 2.79x | 2.69x | 3.1x | 3.55x | 3.27x | 3.01x | 2.66x | 2.39x |
| EV / EBITDA | 15.1x | 19.9x | 17.4x | 20.8x | 18.9x | 18.1x | 14.5x | 12.8x |
| EV / EBIT | 19.6x | 30.6x | 24.1x | 29.6x | 26x | 25x | 19.8x | 17.1x |
| EV / FCF | -33x | -112x | 45.5x | 192x | -114x | -35.7x | 108x | 37.9x |
| FCF Yield | -3.03% | -0.9% | 2.2% | 0.52% | -0.88% | -2.8% | 0.92% | 2.64% |
| Dividend per Share 2 | 15 | 15 | 20 | 15 | 20 | 19.66 | 20.93 | 28.18 |
| Rate of return | 0.62% | 0.51% | 0.49% | 0.3% | 0.39% | 0.37% | 0.39% | 0.53% |
| EPS 2 | 87.9 | 55.17 | 102.4 | 111.4 | 128.4 | 141.7 | 183.8 | 221.5 |
| Distribution rate | 17.1% | 27.2% | 19.5% | 13.5% | 15.6% | 13.9% | 11.4% | 12.7% |
| Net sales 1 | 79,908 | 97,202 | 115,560 | 118,792 | 137,223 | 158,217 | 178,217 | 198,261 |
| EBITDA 1 | 14,822 | 13,143 | 20,598 | 20,271 | 23,742 | 26,285 | 32,661 | 37,030 |
| EBIT 1 | 11,397 | 8,561 | 14,872 | 14,257 | 17,213 | 19,041 | 23,921 | 27,711 |
| Net income 1 | 6,871 | 4,263 | 7,908 | 8,611 | 9,925 | 10,935 | 14,111 | 16,981 |
| Net Debt 1 | 35,297 | 35,931 | 42,719 | 41,141 | 55,718 | 63,193 | 61,702 | 60,813 |
| Reference price 2 | 2,431.45 | 2,923.20 | 4,076.85 | 4,932.00 | 5,077.85 | 5,340.00 | 5,340.00 | 5,340.00 |
| Nbr of stocks (in thousands) | 77,268 | 77,268 | 77,268 | 77,268 | 77,268 | 77,268 | - | - |
| Announcement Date | 21/5/22 | 27/5/23 | 12/5/24 | 24/5/25 | 23/5/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.44x | 2.99x | 18x | 0.37% | 4.29B | |
| 19.73x | 2.67x | 10.57x | 2.61% | 48.82B | |
| 29.1x | 3.8x | 13.5x | -.--% | 18.04B | |
| 10.93x | 0.38x | 1.74x | 4.7% | 13.06B | |
| 12.35x | 3.36x | 6.87x | 6.03% | 12.74B | |
| 47.52x | 3.67x | 17.67x | 0.63% | 9.36B | |
| 8.95x | 1.31x | 5.08x | 1.84% | 8.42B | |
| 23.41x | 7.68x | 14.26x | 4.11% | 7.87B | |
| 16.42x | 3.43x | 11.03x | 0.48% | 6.4B | |
| 13.65x | 1.3x | 4.88x | 2.84% | 5.84B | |
| Average | 21.95x | 3.06x | 10.36x | 2.36% | 13.48B | |
| Weighted average by Cap. | 21.05x | 2.93x | 10.13x | 2.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- JKCEMENT Stock
- Valuation J.K. Cement Limited
Select your edition
All financial news and data tailored to specific country editions
