|
End-of-day quote
Thailand S.E.
06/10/2026
|
5-day change | 1st Jan Change | ||
| 2.920 THB | -0.68% |
|
-3.31% | - |
Company Valuation: IonQ, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,215 | 689.9 | 2,536 | 9,039 | 15,897 | 16,424 | - | - |
| Change | - | -78.54% | 267.65% | 256.37% | 75.87% | 3.32% | - | - |
| Enterprise Value (EV) 1 | 2,692 | 649.5 | 2,181 | 8,698 | 13,504 | 14,592 | 15,078 | 15,196 |
| Change | - | -75.87% | 235.75% | 298.85% | 55.25% | 8.05% | 3.33% | 0.79% |
| P/E | -21.7x | -13.8x | -15.9x | -26.8x | -24.7x | -9.96x | -12.2x | -13x |
| PBR | - | 1.2x | 5.28x | 24.1x | 4.28x | 4.57x | 5.48x | 6.63x |
| PEG | - | 0.2x | -0x | -0x | -1.5x | -0x | 0.7x | 2.1x |
| Capitalization / Revenue | 1,531x | 62x | 115x | 210x | 122x | 36.1x | 20.2x | 15.5x |
| EV / Revenue | 1,283x | 58.4x | 98.9x | 202x | 104x | 32.1x | 18.5x | 14.3x |
| EV / EBITDA | -95.1x | -13.3x | -28.1x | -81.1x | -72.3x | -33.5x | -30.7x | -34.2x |
| EV / EBIT | -69.6x | -7.58x | -13.8x | -37.4x | -21.3x | -14.8x | -14.7x | -13.5x |
| EV / FCF | - | -12x | -23.6x | -70.3x | -45.1x | -22.7x | -20.3x | -18.7x |
| FCF Yield | - | -8.32% | -4.24% | -1.42% | -2.22% | -4.4% | -4.93% | -5.34% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.77 | -0.25 | -0.78 | -1.56 | -1.82 | -4.152 | -3.398 | -3.188 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2.099 | 11.13 | 22.04 | 43.07 | 130 | 455.1 | 814.4 | 1,060 |
| EBITDA 1 | -28.3 | -48.68 | -77.72 | -107.2 | -186.8 | -435.2 | -491 | -444.6 |
| EBIT 1 | -38.69 | -85.75 | -157.8 | -232.5 | -633.7 | -989.3 | -1,023 | -1,124 |
| Net income 1 | -106.2 | -48.51 | -157.8 | -331.6 | -510.4 | -1,716 | -1,364 | -1,379 |
| Net Debt 1 | -522.5 | -40.32 | -355.4 | -340.3 | -2,392 | -1,832 | -1,347 | -1,228 |
| Reference price 2 | 16.70 | 3.45 | 12.39 | 41.77 | 44.87 | 41.34 | 41.34 | 41.34 |
| Nbr of stocks (in thousands) | 192,487 | 199,959 | 204,705 | 216,392 | 354,280 | 397,297 | - | - |
| Announcement Date | 28/3/22 | 30/3/23 | 28/2/24 | 26/2/25 | 25/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.67x | 1.99x | 15.71x | 0.44% | 368B | |
| 7.79x | 4.34x | 5.39x | -.--% | 248B | |
| 23.37x | 9.5x | 16.79x | 0.37% | 184B | |
| 20.75x | 7.69x | 14.76x | 0.15% | 152B | |
| 25.52x | 2.35x | 12.04x | 0.79% | 95.7B | |
| 19.1x | 0.49x | 8.89x | 1.67% | 55.57B | |
| 157.47x | 9.75x | 42.96x | -.--% | 50.87B | |
| 34.09x | 6.01x | 20.45x | 1.23% | 43.67B | |
| 30.27x | 5.47x | 16.57x | 0.89% | 46.31B | |
| Average | 38.00x | 5.29x | 17.06x | 0.62% | 138.16B | |
| Weighted average by Cap. | 26.13x | 4.81x | 14.42x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IONQ Stock
- IONQ23 Stock
- Valuation IonQ, Inc.
Select your edition
All financial news and data tailored to specific country editions
