Company Valuation: Iofina plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 34.77 38.85 48.92 36.45 50.36 94.97 - -
Change - 11.72% 25.93% -25.49% 38.16% 88.57% - -
Enterprise Value (EV) 1 37.17 39.54 48 34.25 46.51 96.71 101.8 95.27
Change - 6.38% 21.38% -28.64% 35.8% 107.92% 5.23% -6.38%
P/E 4.67x 6.3x - - - - - -
PBR 1.43x - - - - - - -
PEG - -0.4x - - - - - -
Capitalization / Revenue 1.1x 1.14x 1.22x 0.89x 1.03x 1.82x 1.33x 1x
EV / Revenue 1.18x 1.16x 1.2x 0.84x 0.95x 1.85x 1.43x 1.01x
EV / EBITDA 6.62x 4.29x 5.56x 6.02x 5.35x 8.54x 5.86x 3.96x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.0388 0.0321 - - - - - -
Distribution rate - - - - - - - -
Net sales 1 31.57 34.02 40.07 40.96 48.98 52.29 71.39 94.63
EBITDA 1 5.615 9.21 8.633 5.691 8.701 11.32 17.36 24.07
EBIT 4.215 7.745 - - - - - -
Net income 7.429 6.316 - - - - - -
Net Debt 1 2.398 0.6916 -0.925 -2.203 -3.851 1.736 6.791 0.302
Reference price 2 0.1812 0.2025 0.2550 0.1900 0.2625 0.4950 0.4950 0.4950
Nbr of stocks (in thousands) 191,858 191,858 191,858 191,858 191,858 191,858 - -
Announcement Date 9/5/22 25/4/23 2/5/24 10/5/25 30/4/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 1.85x8.54x - 127M
39.78x5.37x21.83x0.97% 84.33B
35.1x5.29x22.6x1.83% 45.66B
25.17x2.96x15.48x2.05% 36.26B
16.17x1.66x9.29x2.57% 35.21B
38.27x7x18.52x1.59% 31.96B
14.01x1.35x8.34x2.28% 24.83B
39.58x9.59x29.42x2.24% 24.21B
28.41x2.91x11.71x1.64% 19.42B
7.78x2.21x4.39x3.36% 16.43B
Average 27.14x 4.02x 15.01x 2.06% 31.84B
Weighted average by Cap. 30.31x 4.53x 17.50x 1.82%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Iofina plc

Historical PBR trend

Valuation ratios - PBR - Iofina plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Iofina plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Iofina plc

  1. Stock Market
  2. Stocks
  3. IOF Stock
  4. Valuation Iofina plc