|
Market Closed -
Nasdaq Stockholm
02:00:00 12/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 1.024 SEK | -0.39% |
|
-7.75% | +10.82% |
| 21/08 | Intervacc AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 20/08 | Calendar Thursday, August 20 | FW |
Company Valuation: Intervacc AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,669 | 1,313 | 479.4 | 88.61 | 314.9 | 349 | - | - |
| Change | - | -50.81% | -63.48% | -81.52% | 255.38% | 10.82% | - | - |
| Enterprise Value (EV) 1 | 2,553 | 1,267 | 391.2 | 54.31 | 154 | 260 | 288 | -134 |
| Change | - | -50.36% | -69.13% | -86.12% | 183.58% | 68.8% | 10.77% | -146.53% |
| P/E | -90.2x | -20.3x | -3.75x | -1.17x | -3.42x | -0.91x | -0.91x | -0.96x |
| PBR | 8.66x | 5.25x | 2.01x | 0.55x | 1x | 1.83x | 1.77x | - |
| PEG | - | -0x | -0.1x | 0x | 0x | -0x | - | 0.2x |
| Capitalization / Revenue | 509x | 136x | 59.8x | 7.52x | 15.7x | 16.6x | 11.6x | 2.88x |
| EV / Revenue | 487x | 131x | 48.8x | 4.61x | 7.67x | 12.4x | 9.6x | -1.11x |
| EV / EBITDA | -110x | -29.1x | -5.67x | -0.92x | -3.27x | -3.97x | -4.36x | 3.67x |
| EV / EBIT | -86.9x | -19.7x | -4.18x | -0.7x | -1.84x | -3.1x | -3.39x | 2.41x |
| EV / FCF | -53.3x | -16.7x | -8.16x | -1.01x | -2.3x | -3.42x | -3.95x | 2.08x |
| FCF Yield | -1.88% | -5.99% | -12.3% | -99.2% | -43.4% | -29.2% | -25.3% | 48.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.59 | -1.28 | -1.69 | -1 | -0.27 | -1.12 | -1.12 | -1.065 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5.241 | 9.684 | 8.015 | 11.79 | 20.09 | 21 | 30 | 121 |
| EBITDA 1 | -23.24 | -43.56 | -68.98 | -58.75 | -47.09 | -65.5 | -66 | -36.5 |
| EBIT 1 | -29.39 | -64.41 | -93.58 | -77.28 | -83.5 | -84 | -85 | -55.5 |
| Net income 1 | -29.38 | -64.16 | -102.9 | -75.52 | -80.82 | -82.45 | -83.65 | -66 |
| Net Debt 1 | -115.5 | -45.52 | -88.2 | -34.3 | -160.9 | -89 | -61 | -483 |
| Reference price 2 | 53.200 | 26.000 | 6.330 | 1.170 | 0.924 | 1.024 | 1.024 | 1.024 |
| Nbr of stocks (in thousands) | 50,160 | 50,491 | 75,736 | 75,736 | 340,813 | 340,813 | - | - |
| Announcement Date | 18/2/22 | 17/2/23 | 16/2/24 | 13/2/25 | 17/2/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.91x | 12.38x | -3.97x | - | 36.02M | |
| 19.64x | 6.93x | 13.92x | 1.51% | 66.93B | |
| 31.94x | 9.24x | 44.54x | 0.04% | 61.97B | |
| -79.21x | 15.29x | -73.77x | -.--% | 28.27B | |
| 28.46x | 6.03x | 15.64x | -.--% | 24.59B | |
| -14.63x | 5.3x | -6.66x | -.--% | 24.3B | |
| 26.45x | 4.98x | 16.56x | -.--% | 19.41B | |
| 48.28x | 17.79x | 36.09x | 0.31% | 16.77B | |
| 1225.47x | 35.26x | 769.42x | -.--% | 14.18B | |
| 17.33x | 5.16x | 12.04x | -.--% | 13.91B | |
| Average | 130.28x | 11.84x | 82.38x | 0.21% | 27.04B | |
| Weighted average by Cap. | 75.22x | 10.03x | 51.16x | 0.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IVACC Stock
- Valuation Intervacc AB
Select your edition
All financial news and data tailored to specific country editions
