|
Market Closed -
Boerse Muenchen
06:43:36 12/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 28.30 EUR | +2.31% |
|
+1.07% | +17.54% |
Company Valuation: Interparfums
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,190 | 3,481 | 3,482 | 3,098 | 2,107 | 2,484 | - | - |
| Change | - | -16.92% | 0.02% | -11.01% | -32% | 17.88% | - | - |
| Enterprise Value (EV) 1 | 4,057 | 3,392 | 3,427 | 3,041 | 2,044 | 2,389 | 2,378 | 2,352 |
| Change | - | -16.39% | 1.02% | -11.26% | -32.8% | 16.88% | -0.46% | -1.09% |
| P/E | 56.5x | 33.5x | 28x | 22.8x | 16x | 21.1x | 19.9x | 18.3x |
| PBR | 7.74x | - | 5.2x | 4.45x | 2.76x | 3.15x | 3.08x | 2.89x |
| PEG | - | 0.8x | 1.5x | 2.43x | -5.51x | -1.9x | 3.49x | 2.01x |
| Capitalization / Revenue | 7.47x | 4.93x | 4.36x | 3.52x | 2.34x | 2.89x | 2.65x | 2.49x |
| EV / Revenue | 7.23x | 4.8x | 4.29x | 3.45x | 2.27x | 2.78x | 2.54x | 2.36x |
| EV / EBITDA | 35.6x | 21.3x | 18.2x | 15.2x | 9.93x | 13.3x | 12.6x | 11.5x |
| EV / EBIT | 41x | 25.7x | 20.7x | 17.1x | 11.7x | 15.2x | 14.2x | 12.8x |
| EV / FCF | -102x | 64.7x | 96.8x | 34.2x | 16x | 19.7x | 19.1x | 16.8x |
| FCF Yield | -0.98% | 1.55% | 1.03% | 2.92% | 6.24% | 5.06% | 5.23% | 5.96% |
| Dividend per Share 2 | 0.6115 | 0.7513 | 0.9052 | 0.9957 | 1 | 0.9984 | 1.071 | 1.161 |
| Rate of return | 1.28% | 1.89% | 2.28% | 2.82% | 4.16% | 3.53% | 3.79% | 4.11% |
| EPS 2 | 0.8456 | 1.188 | 1.417 | 1.55 | 1.505 | 1.341 | 1.417 | 1.546 |
| Distribution rate | 72.3% | 63.3% | 63.9% | 64.2% | 66.5% | 74.5% | 75.5% | 75.1% |
| Net sales 1 | 560.8 | 706.6 | 798.5 | 880.5 | 899.4 | 859.4 | 936.7 | 998.2 |
| EBITDA 1 | 114.1 | 159 | 188 | 200.5 | 205.9 | 179.2 | 189.4 | 204.8 |
| EBIT 1 | 98.89 | 131.8 | 165.6 | 178 | 175.2 | 156.9 | 167.4 | 183.4 |
| Net income 1 | 71.1 | 99.52 | 118.7 | 129.9 | 126.6 | 114.8 | 120.3 | 134.3 |
| Net Debt 1 | -132.2 | -88.73 | -54.73 | -57.21 | -63.27 | -95.01 | -105.9 | -131.9 |
| Reference price 2 | 47.81 | 39.78 | 39.67 | 35.32 | 24.02 | 28.26 | 28.26 | 28.26 |
| Nbr of stocks (in thousands) | 87,631 | 87,499 | 87,767 | 87,709 | 87,716 | 87,881 | - | - |
| Announcement Date | 2/3/22 | 1/3/23 | 22/3/24 | 27/3/25 | 25/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.15x | 4.48x | 18.51x | 2.04% | 235B | |
| 50.5x | 7.22x | 27.75x | 0.25% | 44.29B | |
| 24.03x | 4.38x | 16.99x | 1.38% | 10.39B | |
| 30.59x | 1.56x | 11.56x | 1.79% | 8.86B | |
| 23.54x | 1.69x | 10.89x | 1.15% | 6.47B | |
| 52.45x | 3.18x | 15.5x | -.--% | 5.72B | |
| 22.92x | 2.32x | 12.43x | 2.86% | 3.59B | |
| 12.03x | 1.48x | 8.1x | 3.89% | 3.34B | |
| 21.08x | 2.78x | 13.33x | 3.53% | 2.88B | |
| Average | 29.59x | 3.23x | 15.01x | 1.88% | 35.58B | |
| Weighted average by Cap. | 31.96x | 4.63x | 19.11x | 1.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ITP Stock
- I8P Stock
- Valuation Interparfums
Select your edition
All financial news and data tailored to specific country editions
