Valuation Interparfums BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 06:43:21 25/07/26 am AEST			5-day change	1st Jan Change
23.52 ^EUR	+0.17%		-10.30%	-2.31%

24/06	Goldman Sachs trims its target on Interparfums, reiterates buy
06/05	Earnings Flash (IPAR) Interparfums, Inc. Reports Q1 Revenue $344.9M, vs. FactSet Est of $345.0M	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,190	3,481	3,482	3,098	2,107	2,065	-	-
Change	-	-16.92%	0.02%	-11.01%	-32%	-1.98%	-	-
Enterprise Value (EV) ¹	4,057	3,392	3,427	3,041	2,044	1,978	1,961	1,934
Change	-	-16.39%	1.02%	-11.26%	-32.8%	-3.2%	-0.89%	-1.38%
P/E	56.5x	33.5x	28x	22.8x	16x	17.9x	16.7x	15.2x
PBR	7.74x	-	5.2x	4.45x	2.76x	2.62x	2.56x	2.4x
PEG	-	0.8x	1.5x	2.43x	-5.51x	-1.4x	2.47x	1.55x
Capitalization / Revenue	7.47x	4.93x	4.36x	3.52x	2.34x	2.39x	2.2x	2.06x
EV / Revenue	7.23x	4.8x	4.29x	3.45x	2.27x	2.29x	2.09x	1.93x
EV / EBITDA	35.6x	21.3x	18.2x	15.2x	9.93x	11.1x	10.3x	9.36x
EV / EBIT	41x	25.7x	20.7x	17.1x	11.7x	12.6x	11.6x	10.4x
EV / FCF	-102x	64.7x	96.8x	34.2x	16x	14.5x	14.9x	13.4x
FCF Yield	-0.98%	1.55%	1.03%	2.92%	6.24%	6.88%	6.69%	7.47%
Dividend per Share ²	0.6115	0.7513	0.9052	0.9957	1	1.021	1.064	1.144
Rate of return	1.28%	1.89%	2.28%	2.82%	4.16%	4.34%	4.53%	4.87%
EPS ²	0.8456	1.188	1.417	1.55	1.505	1.316	1.405	1.542
Distribution rate	72.3%	63.3%	63.9%	64.2%	66.5%	77.6%	75.8%	74.2%
Net sales ¹	560.8	706.6	798.5	880.5	899.4	862.5	940	1,001
EBITDA ¹	114.1	159	188	200.5	205.9	177.5	190.8	206.5
EBIT ¹	98.89	131.8	165.6	178	175.2	156.8	168.7	185.1
Net income ¹	71.1	99.52	118.7	129.9	126.6	114.4	121.7	135.9
Net Debt ¹	-132.2	-88.73	-54.73	-57.21	-63.27	-86.93	-104.5	-131.5
Reference price ²	47.81	39.78	39.67	35.32	24.02	23.50	23.50	23.50
Nbr of stocks (in thousands)	87,631	87,499	87,767	87,709	87,716	87,881	-	-
Announcement Date	2/3/22	1/3/23	22/3/24	27/3/25	25/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GALDERMA GROUP AG	58.37x	7.99x	31.03x	0.28%	49.87B
APR CO., LTD.	23.64x	4.39x	16.95x	1.31%	9.08B
SHISEIDO COMPANY, LIMITED	29.61x	1.42x	10.96x	1.97%	7.43B
AMOREPACIFIC CORPORATION	20.36x	1.45x	9.18x	1.36%	5.01B
ELF BEAUTY	40.93x	2.68x	13.23x	-.--%	4.56B
INTERPARFUMS, INC.	25.24x	2.49x	12.97x	2.61%	3.92B
PROYA COSMETICS CO.,LTD.	14.08x	1.54x	8.6x	3.08%	3.26B
COTY INC.	-4.87x	0.92x	6.29x	-.--%	2.33B
D'ALBA GLOBAL CO., LTD.	22.75x	3.75x	17.03x	1.08%	2.05B
Average	25.57x	2.96x	14.03x	1.3%	9.72B
Weighted average by Cap.	43.58x	5.63x	23.05x	0.79%