Valuation Intercorp Financial Services Inc.

Stocks

Real-time Estimate Cboe BZX 05:59:34 02/10/26 am AEST			5-day change	1st Jan Change
54.25 ^USD	-1.00%		-2.14%	+30.10%

30/09	IFS And Flynn Group Of Companies Builds Digital Foundation For Next Phase Of North American Growth With IFS Cloud	CI
13/08	Intercorp Financial Services Inc., Q2 2026 Earnings Call, Aug 12, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,370	10,507	9,353	12,512	15,779	20,752	-	-
Change	-	-15.06%	-10.99%	33.78%	26.11%	31.52%	-	-
Enterprise Value (EV)	12,370	10,507	9,353	12,512	15,779	20,752	20,752	20,752
Change	-	-15.06%	-10.99%	33.78%	26.11%	31.52%	0%	0%
P/E	6.91x	6.33x	8.76x	7.57x	8.19x	9.43x	8.24x	7.3x
PBR	1.3x	1.05x	0.95x	1.16x	1.28x	1.55x	1.41x	1.27x
PEG	-	-0.88x	-0.2x	0.1x	0.4x	0.6x	0.6x	0.6x
Capitalization / Revenue	2.47x	1.84x	1.54x	1.98x	2.66x	3.07x	2.68x	2.45x
EV / Revenue	0x	0x	0x	0x	0x	3.07x	2.68x	2.45x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.34x	5.35x	3.81x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.444	-	-	3.669	6.232	7.535	10.78	15.78
Rate of return	2.28%	-	-	3.36%	4.4%	4.01%	5.73%	8.39%
EPS ²	15.51	14.39	9.33	14.45	17.3	19.93	22.81	25.76
Distribution rate	15.8%	-	-	25.4%	36%	37.8%	47.2%	61.3%
Net sales ¹	5,005	5,697	6,086	6,314	5,943	6,758	7,745	8,463
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,742	3,013	3,336	3,414	2,779	3,275	3,876	5,453
Net income ¹	1,790	1,661	1,073	1,300	1,932	2,248	2,583	2,819
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	107.18	91.04	81.70	109.34	141.70	187.97	187.97	187.97
Nbr of stocks (in thousands)	115,418	115,418	114,481	114,433	111,352	110,398	-	-
Announcement Date	10/2/22	14/2/23	13/2/24	5/2/25	11/2/26	-	-	-

¹PEN in Million²PEN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERCORP FINANCIAL SERVICES INC.	9.43x	-	-	4.01%	6.05B
JPMORGAN CHASE & CO.	13.07x	-	-	1.92%	879B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.38x	-	-	4.86%	418B
BANK OF AMERICA CORPORATION	11.77x	-	-	2.19%	381B
AGRICULTURAL BANK OF CHINA LIMITED	6.76x	-	-	4.69%	358B
HSBC HOLDINGS PLC	12.16x	-	-	4.28%	340B
CHINA CONSTRUCTION BANK CORPORATION	6.31x	-	-	4.89%	336B
BANK OF CHINA LIMITED	6.89x	-	-	4.62%	304B
ROYAL BANK OF CANADA	17.25x	-	-	2.44%	273B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.75x	-	-	2.67%	265B
Average	10.48x			3.66%	356.02B
Weighted average by Cap.	10.70x			3.41%