Valuation Inter Industries Plus Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE Other stock markets 12:24:28 30/07/26 am AEST			5-day change	1st Jan Change
398.20 ^ILa	-2.50%		+29.45%	+62.86%

01/06	Inter Industries Plus Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
31/03	Inter Industries Plus Ltd Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	102.7	123.7	86.48	61.39	106.7	107
Change	-	20.44%	-30.07%	-29.01%	73.75%	0.29%
Enterprise Value (EV) ¹	188.3	179.4	206.1	228.4	216.8	214.7
Change	-	-4.75%	14.89%	10.84%	-5.08%	-0.99%
P/E	-2.7x	-74.9x	9.4x	-1.78x	-2.62x	-6.88x
PBR	1.95x	1.43x	0.62x	0.65x	0.91x	1.04x
PEG	-	0.8x	-0x	0x	0.1x	0.1x
Capitalization / Revenue	0.31x	0.29x	0.12x	0.08x	0.15x	0.15x
EV / Revenue	0.56x	0.42x	0.29x	0.31x	0.31x	0.3x
EV / EBITDA	-6.18x	31.1x	7.24x	-27.5x	-13.4x	33.2x
EV / EBIT	-5.54x	73x	9.52x	-13.5x	-9.55x	405x
EV / FCF	5.47x	5.74x	-2.8x	-14.2x	4.73x	-86.4x
FCF Yield	18.3%	17.4%	-35.7%	-7.07%	21.1%	-1.16%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-3.386	-0.0991	0.4111	-1.543	-0.93	-0.3552
Distribution rate	-	-	-	-	-	-
Net sales ¹	336.1	424.6	720.8	733.4	691.3	716.7
EBITDA ¹	-30.48	5.76	28.46	-8.319	-16.18	6.474
EBIT ¹	-33.99	2.458	21.64	-16.88	-22.7	0.53
Net income ¹	-34.7	-1.588	9.202	-36.05	-38.68	-14.85
Net Debt ¹	85.66	55.73	119.6	167.1	110.2	107.7
Reference price ²	9.139	7.423	3.864	2.745	2.438	2.445
Nbr of stocks (in thousands)	11,235	16,659	22,380	22,365	43,752	43,752
Announcement Date	25/3/21	30/3/22	28/3/23	31/3/24	27/3/25	30/3/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTER INDUSTRIES PLUS LTD	-	-	-	-	62.82M
MASTEC, INC.	41.94x	1.47x	16.64x	-.--%	24.37B
MYR GROUP INC.	30.39x	1.23x	15.67x	-	5.31B
SOLV ENERGY, INC.	23.3x	0.76x	6.42x	-	3.12B
AL-BABTAIN POWER AND TELECOMMUNICATIONS COMPANY	7.72x	1.52x	6.94x	4.4%	967M
LS MARINE SOLUTION CO., LTD.	60x	-	-	-	965M
SKIPPER LIMITED	27.17x	-	-	-	597M
ITG, INC.	96.06x	0.69x	5.28x	-	590M
Average	40.94x	1.13x	10.19x	2.2%	4.5B
Weighted average by Cap.	38.82x	1.36x	15.10x	0.17%