Valuation Inter Industries Plus Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE 10:48:25 30/10/26 pm AEDT			5-day change	1st Jan Change
380.60 ^ILa	-1.48%		-6.00%	+55.66%

25/08	Inter Industries Plus Ltd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
01/06	Inter Industries Plus Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	102.7	123.7	86.48	61.39	106.7	107
Change	-	20.44%	-30.07%	-29.01%	73.75%	0.29%
Enterprise Value (EV) ¹	188.3	179.4	206.1	228.4	216.8	214.7
Change	-	-4.75%	14.89%	10.84%	-5.08%	-0.99%
P/E	-2.7x	-74.9x	9.4x	-1.78x	-2.62x	-6.88x
PBR	1.95x	1.43x	0.62x	0.65x	0.91x	1.04x
PEG	-	0.8x	-0x	0x	0.1x	0.1x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-6.18x	31.1x	7.24x	-27.5x	-13.4x	33.2x
EV / EBIT	-5.54x	73x	9.52x	-13.5x	-9.55x	405x
EV / FCF	5.47x	5.74x	-2.8x	-14.2x	4.73x	-86.4x
FCF Yield	18.3%	17.4%	-35.7%	-7.07%	21.1%	-1.16%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-3.386	-0.0991	0.4111	-1.543	-0.93	-0.3552
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-30.48	5.76	28.46	-8.319	-16.18	6.474
EBIT ¹	-33.99	2.458	21.64	-16.88	-22.7	0.53
Net income ¹	-34.7	-1.588	9.202	-36.05	-38.68	-14.85
Net Debt ¹	85.66	55.73	119.6	167.1	110.2	107.7
Reference price ²	9.139	7.423	3.864	2.745	2.438	2.445
Nbr of stocks (in thousands)	11,235	16,659	22,380	22,365	43,752	43,752
Announcement Date	25/3/21	30/3/22	28/3/23	31/3/24	27/3/25	30/3/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTER INDUSTRIES PLUS LTD	-	-	-	-	58.27M
QUANTA SERVICES, INC.	51.98x	2.5x	23.47x	0.07%	95.5B
VINCI	12.14x	1.03x	5.7x	4.8%	67.59B
LARSEN & TOUBRO LIMITED	25.58x	1.96x	19.83x	1.14%	55.51B
COMFORT SYSTEMS USA, INC.	26.12x	3.2x	17.76x	0.25%	46.32B
FERROVIAL N.V.	52.95x	4.14x	25.95x	1.78%	40.92B
HOCHTIEF AG	26.55x	0.66x	10.87x	2.34%	32.27B
EMCOR GROUP, INC.	20.54x	1.44x	13.31x	0.23%	30.41B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.32x	0.34x	6.69x	5.3%	28.58B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.89x	0.41x	6.53x	2.79%	27.36B
Average	27.01x	1.74x	14.46x	2.08%	42.45B
Weighted average by Cap.	30.19x	1.93x	15.87x	1.86%