Valuation Ingram Micro Holding Corporation Börse Stuttgart
Stocks
Y84
US4571521065
IT Services & Consulting
|
Market Closed -
Börse Stuttgart
05:55:30 26/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 23.60 EUR | +1.72% |
|
+2.61% | +27.57% |
| 18/09 | Ingram Micro to Gain From AI, Xvantage, Services Growth, RBC Says | MT |
| 18/09 | Ingram Micro Holding Corporation - Analyst/Investor Day |
Company Valuation: Ingram Micro Holding Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,600 | 5,202 | 6,223 | - | - |
| Change | - | 13.08% | 19.63% | - | - |
| Enterprise Value (EV) 1 | 7,498 | 6,996 | 8,197 | 7,782 | 7,285 |
| Change | - | -6.7% | 17.16% | -5.07% | -6.38% |
| P/E | 16.6x | 15.9x | 12.4x | 9.53x | 8.44x |
| PBR | 1.23x | 1.22x | 1.4x | 1.26x | 1.12x |
| PEG | - | 0.9x | 0.2x | 0.3x | 0.7x |
| Capitalization / Revenue | 0.1x | 0.1x | 0.11x | 0.1x | 0.1x |
| EV / Revenue | 0.16x | 0.13x | 0.14x | 0.13x | 0.12x |
| EV / EBITDA | 5.69x | 5.15x | 5.6x | 4.91x | 4.16x |
| EV / EBIT | 7.5x | 6.74x | 6.8x | 5.83x | 4.82x |
| EV / FCF | 39.2x | 8.91x | -17.4x | 13.1x | 10.3x |
| FCF Yield | 2.55% | 11.2% | -5.73% | 7.65% | 9.7% |
| Dividend per Share 2 | - | 0.308 | 0.33 | 0.3449 | 0.3582 |
| Rate of return | - | 1.39% | 1.22% | 1.28% | 1.33% |
| EPS 2 | 1.18 | 1.39 | 2.168 | 2.83 | 3.196 |
| Distribution rate | - | 22.2% | 15.2% | 12.2% | 11.2% |
| Net sales 1 | 47,984 | 52,556 | 58,109 | 60,017 | 62,917 |
| EBITDA 1 | 1,319 | 1,358 | 1,464 | 1,585 | 1,751 |
| EBIT 1 | 999.7 | 1,038 | 1,206 | 1,335 | 1,512 |
| Net income 1 | 264.2 | 327.9 | 502 | 652 | 744 |
| Net Debt 1 | 2,898 | 1,794 | 1,974 | 1,558 | 1,062 |
| Reference price 2 | 19.59 | 22.13 | 26.98 | 26.98 | 26.98 |
| Nbr of stocks (in thousands) | 234,826 | 235,073 | 230,662 | - | - |
| Announcement Date | 4/3/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.15x | 3.63x | 12.69x | 3% | 212B | |
| -131.72x | 18.37x | 101.87x | -.--% | 118B | |
| 13.08x | 1.46x | 7.67x | 3.67% | 108B | |
| 13.48x | 2.45x | 9.24x | 6.1% | 78.59B | |
| 19.72x | 5.2x | 12.78x | 2.88% | 58.2B | |
| 22.67x | 1.87x | 11.67x | 1.29% | 44.4B | |
| 13.12x | 1.89x | 8x | 5.94% | 42.26B | |
| 20.9x | 1.59x | 10.12x | 0.89% | 40.58B | |
| 98.2x | 9.76x | 36.48x | -.--% | 34.12B | |
| Average | 10.18x | 5.14x | 23.39x | 2.64% | 81.87B | |
| Weighted average by Cap. | -2.05x | 5.65x | 26.56x | 2.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INGM Stock
- Y84 Stock
- Valuation Ingram Micro Holding Corporation
Select your edition
All financial news and data tailored to specific country editions
