Valuation Induct

Stocks

Market Closed - Oslo Bors Other stock markets 12:45:00 28/07/26 am AEST			5-day change	1st Jan Change
0.8800 ^NOK	+1.15%		-2.00%	-79.53%

19/06	Induct Plans Up to NOK20 Million Capital Raise Via Underwritten Rights Issue	MT
13/05	Induct AS Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	134.6	27.55	-	-
Change	-	-79.53%	-	-
Enterprise Value (EV) ¹	134.6	36.05	38.35	36.85
Change	-	-73.22%	6.38%	-3.91%
P/E	-	-5.18x	-44x	7.33x
PBR	-	-	-	-
PEG	-	-	0.5x	-0x
Capitalization / Revenue	8.12x	1.59x	1.22x	0.93x
EV / Revenue	8.12x	2.08x	1.7x	1.25x
EV / EBITDA	-	5.08x	3.14x	2.13x
EV / EBIT	-	-7.21x	-	7.23x
EV / FCF	-	-12x	-	12.3x
FCF Yield	-	-8.32%	-	8.14%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	-0.17	-0.02	0.12
Distribution rate	-	-	-	-
Net sales ¹	16.58	17.3	22.6	29.5
EBITDA ¹	-	7.1	12.2	17.3
EBIT ¹	-	-5	-	5.1
Net income ¹	-7.14	-5.5	-0.7	3.7
Net Debt ¹	-	8.5	10.8	9.3
Reference price ²	4.3000	0.8800	0.8800	0.8800
Nbr of stocks (in thousands)	31,309	31,309	-	-
Announcement Date	12/2/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDUCT	-	2.08x	5.08x	-	2.85M
MICROSOFT CORPORATION	22.42x	8.6x	14.24x	0.95%	2,890B
PALANTIR TECHNOLOGIES INC.	97.31x	39.35x	65.61x	-.--%	315B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	111.95x	35.72x	112.98x	0.16%	115B
DATADOG, INC.	454.94x	19.54x	78.57x	-.--%	89.65B
SYNOPSYS, INC.	144.14x	8.47x	21.61x	-.--%	74.48B
SEA LIMITED	34.74x	1.82x	14.25x	-.--%	63.94B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	118.88x	5.17x	25.34x	-.--%	45.29B
ROBLOX CORPORATION	-32.51x	4.26x	20.4x	-.--%	34.67B
DASSAULT SYSTÈMES SE	20.48x	3.85x	10.64x	1.38%	30.74B
Average	108.04x	12.89x	36.87x	0.28%	365.96B
Weighted average by Cap.	45.64x	12.13x	23.66x	0.76%