Valuation Induct

Stocks

Real-time Oslo Bors 10:45:55 11/09/26 pm AEST			5-day change	1st Jan Change
0.6860 ^NOK	+14.33%		+8.89%	-84.05%

13/08	Induct AS Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07/08	Induct AS Announces Chief Financial Officer Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	134.6	18.79	-	-
Change	-	-86.05%	-	-
Enterprise Value (EV) ¹	134.6	15.19	23.49	27.39
Change	-	-88.72%	54.66%	16.61%
P/E	-	-2.4x	-4x	-20x
PBR	-	-	-	-
PEG	-	-	0.1x	0.3x
Capitalization / Revenue	8.12x	1.31x	1.14x	0.76x
EV / Revenue	8.12x	1.06x	1.42x	1.11x
EV / EBITDA	-	4.22x	3.56x	2.14x
EV / EBIT	-	-1.71x	-3.91x	274x
EV / FCF	-	-3.8x	-5.87x	-27.4x
FCF Yield	-	-26.3%	-17%	-3.65%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	-0.25	-0.15	-0.03
Distribution rate	-	-	-	-
Net sales ¹	16.58	14.3	16.5	24.6
EBITDA ¹	-	3.6	6.6	12.8
EBIT ¹	-	-8.9	-6	0.1
Net income ¹	-7.14	-9.9	-7.2	-1.5
Net Debt ¹	-	-3.6	4.7	8.6
Reference price ²	4.3000	0.6000	0.6000	0.6000
Nbr of stocks (in thousands)	31,309	31,309	-	-
Announcement Date	12/2/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDUCT	-	1.06x	4.22x	-	2.02M
MICROSOFT CORPORATION	25.01x	9.23x	15.11x	0.79%	3,657B
PALANTIR TECHNOLOGIES INC.	108.66x	47.21x	76.63x	-.--%	399B
DATADOG, INC.	393.04x	16.8x	66.42x	-.--%	79.61B
CADENCE DESIGN SYSTEMS, INC.	59.29x	12.53x	26.43x	-.--%	78.47B
SYNOPSYS, INC.	99.99x	8.53x	21.61x	-.--%	76.11B
SEA LIMITED	36.33x	1.78x	14.22x	-.--%	65.96B
ATLASSIAN CORPORATION	181.48x	5.77x	22.3x	-.--%	45.46B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	117.76x	4.65x	22.77x	-.--%	40.57B
TWILIO INC.	26.9x	5.55x	26.62x	-.--%	35.5B
Average	116.50x	11.31x	29.63x	0.09%	447.69B
Weighted average by Cap.	43.49x	12.58x	22.03x	0.65%