Company Valuation: IDT Corporation

Data adjusted to current consolidation scope
Fiscal Period: July 2024 2025 2026 2027 2028
Market Cap 1 968.7 1,486 1,712 - -
Change - 53.43% 15.16% - -
Enterprise Value (EV) 968.7 1,486 1,712 1,712 1,712
Change - 53.43% 15.16% 0% 0%
P/E 15.1x 19.6x - - -
PBR - - - - -
PEG - 1.1x - - -
Capitalization / Revenue - 1.21x 1.34x 1.37x 1.4x
EV / Revenue - 0x 1.34x 1.37x 1.4x
EV / EBITDA - 0x 11.3x 11.5x 10.9x
EV / EBIT - 0x 14.5x 14.3x 13.4x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 2.54 3.01 - - -
Distribution rate - - - - -
Net sales 1 - 1,231 1,278 1,253 1,222
EBITDA 1 - 128.7 151 149 157
EBIT 1 - 100.4 118 120 128
Net income 1 64.45 76.09 88 92 98
Net Debt - - - - -
Reference price 2 38.23 58.91 68.83 68.83 68.83
Nbr of stocks (in thousands) 25,339 25,230 24,869 - -
Announcement Date 8/10/24 29/9/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
Average
Weighted average by Cap.

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA