Valuation IC CAPI Canadian Securities Exchange

Stocks

Market Closed - Canadian Securities Exchange 04:47:44 30/09/26 am AEST			5-day change	1st Jan Change
0.0550 ^CAD	-8.33%		-15.38%	-62.07%

01/09	Cupani Metals Corporation Intersects Magmatic Massive Sulphides In Three New Drill Holes At Blue Lake Project	CI
01/09	Cupani Metals Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6.419	8.068	2.79	2.823	17	23.23
Change	-	25.71%	-65.43%	1.18%	502.37%	36.63%
Enterprise Value (EV) ¹	6.382	7.928	0.6442	1.352	15.89	19.78
Change	-	24.22%	-91.87%	109.89%	1,075.03%	24.5%
P/E	-10.5x	50.8x	-3x	-6.54x	-6.3x	-3.74x
PBR	4.84x	4.11x	1.88x	2.51x	33x	6.76x
PEG	-	-0x	0x	0.1x	-0x	-0.1x
Capitalization / Revenue	21.6x	20.2x	3.81x	4.52x	32.9x	-
EV / Revenue	21.5x	19.8x	0.88x	2.17x	30.8x	-
EV / EBITDA	-8.64x	-9.26x	-0.9x	-1.7x	-6.14x	-3.65x
EV / EBIT	-8.49x	-9.13x	-0.89x	-1.68x	-6.12x	-3.63x
EV / FCF	407x	-79.4x	-0.76x	-1.66x	-11.7x	-7.41x
FCF Yield	0.25%	-1.26%	-132%	-60.2%	-8.54%	-13.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.007143	0.001771	-0.01	-0.004588	-0.023	-0.0388
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.2965	0.3994	0.7312	0.6244	0.5165	-
EBITDA ¹	-0.7389	-0.8558	-0.7148	-0.796	-2.589	-5.423
EBIT ¹	-0.7515	-0.8684	-0.7262	-0.805	-2.598	-5.447
Net income ¹	-0.6116	0.1655	-0.7353	-0.4299	-2.326	-5.108
Net Debt ¹	-0.0362	-0.1404	-2.145	-1.47	-1.115	-3.451
Reference price ²	0.0750	0.0900	0.0300	0.0300	0.1450	0.1450
Nbr of stocks (in thousands)	85,581	89,650	92,986	94,086	117,258	160,212
Announcement Date	30/4/21	2/5/22	1/5/23	30/4/24	30/4/25	1/5/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MORGAN STANLEY	14.95x	6.89x	-	2.23%	295B
THE GOLDMAN SACHS GROUP, INC.	13.17x	10.25x	-	2.08%	273B
CITIGROUP INC.	11.69x	-	-	1.92%	217B
CHARLES SCHWAB	15.93x	6.39x	10.62x	1.28%	169B
BANCO BTG PACTUAL S.A.	12.13x	8.47x	13.7x	2.78%	59.55B
CITIC SECURITIES COMPANY LIMITED	9.55x	1.36x	-	3.86%	57.68B
EAST MONEY INFORMATION CO.,LTD.	18.35x	10.28x	11.56x	0.68%	41.96B
GUOTAI HAITONG SECURITIES CO., LTD.	8.85x	4.03x	-	3.73%	41.95B
INTERACTIVE BROKERS GROUP, INC.	31.68x	4.11x	5.27x	0.4%	38.7B
Average	15.15x	6.47x	10.29x	2.11%	132.67B
Weighted average by Cap.	14.14x	7.42x	10.67x	2.05%