|
Market Closed -
London S.E.
01:35:09 16/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 76.00 GBX | -0.26% |
|
-5.41% | -45.56% |
| 10/08 | Persimmon, Shaftesbury upped; Coca-Cola HBC cut | AN |
| 06/08 | Ibstock Plc Announces Appointment of William Christopher Wilkins as Director, Effective August 1, 2026 | CI |
Company Valuation: Ibstock plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 834.8 | 608.1 | 595.2 | 693.3 | 551 | 300.2 | - | - |
| Change | - | -27.16% | -2.13% | 16.49% | -20.53% | -45.51% | - | - |
| Enterprise Value (EV) 1 | 900.9 | 608.1 | 695.8 | 814.9 | 671 | 436 | 421.2 | 401.1 |
| Change | - | -32.5% | 14.41% | 17.12% | -17.65% | -35.03% | -3.38% | -4.77% |
| P/E | 26.5x | 7.2x | 28.6x | 46.3x | 175x | -17x | 22.9x | 16.4x |
| PBR | 1.97x | - | 1.5x | 1.75x | 1.44x | 0.83x | 0.83x | 0.8x |
| PEG | - | 0x | -0.4x | -1.6x | -2.2x | 0x | -0x | 0.4x |
| Capitalization / Revenue | 2.04x | 1.19x | 1.47x | 1.89x | 1.48x | 0.87x | 0.83x | 0.77x |
| EV / Revenue | 2.2x | 1.19x | 1.71x | 2.23x | 1.8x | 1.27x | 1.16x | 1.03x |
| EV / EBITDA | 8.74x | 4.35x | 6.48x | 10.3x | 9.45x | 7.24x | 6.15x | 5.09x |
| EV / EBIT | 12.6x | 6.01x | 10.6x | 21x | 22.7x | 20.7x | 14x | 9.95x |
| EV / FCF | 14.6x | - | -94x | 94.1x | -129x | 22.4x | 18.3x | 11.3x |
| FCF Yield | 6.83% | - | -1.06% | 1.06% | -0.78% | 4.46% | 5.45% | 8.84% |
| Dividend per Share 2 | 0.075 | - | 0.07 | 0.04 | 0.03 | 0.0158 | 0.0233 | 0.0343 |
| Rate of return | 3.68% | - | 4.62% | 2.27% | 2.15% | 2.07% | 3.06% | 4.51% |
| EPS 2 | 0.077 | 0.215 | 0.053 | 0.038 | 0.008 | -0.0447 | 0.0332 | 0.0464 |
| Distribution rate | 97.4% | - | 132% | 105% | 375% | -35.3% | 70% | 73.8% |
| Net sales 1 | 408.7 | 512.9 | 405.8 | 366.2 | 372.1 | 343.5 | 363.3 | 389.5 |
| EBITDA 1 | 103.1 | 139.7 | 107.4 | 79.35 | 71.04 | 60.19 | 68.46 | 78.73 |
| EBIT 1 | 71.64 | 101.1 | 65.79 | 38.79 | 29.51 | 21.07 | 30.15 | 40.33 |
| Net income 1 | 31.81 | 86.91 | 21.06 | 15.09 | 3.074 | -19.37 | 13.23 | 18.67 |
| Net Debt 1 | 66.06 | - | 100.6 | 121.6 | 120 | 135.8 | 121 | 100.9 |
| Reference price 2 | 2.0380 | 1.5480 | 1.5150 | 1.7600 | 1.3960 | 0.7600 | 0.7600 | 0.7600 |
| Nbr of stocks (in thousands) | 409,632 | 392,840 | 392,840 | 393,921 | 394,680 | 395,016 | - | - |
| Announcement Date | 9/3/22 | 8/3/23 | 6/3/24 | 5/3/25 | 5/3/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -17.01x | 1.27x | 7.24x | 2.07% | 405M | |
| 15x | 1.8x | 8.66x | 1.78% | 58.34B | |
| 32.07x | 6x | 17.52x | 0.68% | 35.99B | |
| 32.05x | 3.32x | 17.05x | 0.96% | 32.8B | |
| 27.72x | 4.4x | 14.65x | 0.85% | 32.29B | |
| 11.8x | 1.42x | 6.55x | 2.6% | 30.18B | |
| 24.14x | 7.51x | 14.76x | 1.96% | 27.83B | |
| 72.54x | 4.52x | 70.03x | 0.32% | 22.42B | |
| 15.79x | 2x | 7.99x | 1.33% | 21.41B | |
| 10.59x | 1.15x | 5.63x | 0.98% | 14.84B | |
| Average | 22.47x | 3.34x | 17.01x | 1.35% | 27.65B | |
| Weighted average by Cap. | 25.74x | 3.57x | 16.65x | 1.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IBST Stock
- Valuation Ibstock plc
Select your edition
All financial news and data tailored to specific country editions
