Valuation Hangzhou Robam Appliances Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 06/07/2026			5-day change	1st Jan Change
15.32 ^CNY	+0.66%		+6.09%	-20.83%

27/05	Hangzhou Robam Appliances Co., Ltd. Announces 2025 Final Profit Distribution Plan on A Shares, Payable on 03 June 2026	CI
04/05	Nomura Adjusts Hangzhou Robam Appliances' Price Target to 17.40 Yuan From 18.70 Yuan, Keeps at Neutral	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,006	26,208	20,562	20,233	18,285	14,476	-	-
Change	-	-22.93%	-21.54%	-1.6%	-9.63%	-20.83%	-	-
Enterprise Value (EV) ¹	30,234	20,973	18,677	18,696	17,148	12,701	12,262	12,200
Change	-	-30.63%	-10.95%	0.1%	-8.28%	-25.94%	-3.45%	-0.51%
P/E	25.5x	16.6x	11.9x	12.8x	14.5x	10.3x	9.72x	9.62x
PBR	3.97x	2.71x	1.96x	1.81x	1.59x	1.2x	1.14x	1.1x
PEG	-	0.9x	1.24x	-1.46x	-0.7x	0.8x	1.7x	9.03x
Capitalization / Revenue	3.35x	2.55x	1.84x	1.8x	1.81x	1.41x	1.32x	1.32x
EV / Revenue	2.98x	2.04x	1.67x	1.67x	1.7x	1.24x	1.12x	1.11x
EV / EBITDA	18.1x	10.8x	8.58x	9.45x	10.6x	7.77x	7.13x	6.84x
EV / EBIT	19.6x	11.8x	9.4x	10.4x	11.9x	8.74x	7.97x	7.67x
EV / FCF	32.4x	14.5x	9.04x	13.3x	12.7x	8.8x	8.32x	8.74x
FCF Yield	3.08%	6.88%	11.1%	7.5%	7.86%	11.4%	12%	11.4%
Dividend per Share ²	0.5	0.5	0.5	0.5	0.5	1.029	1.085	1.004
Rate of return	1.39%	1.8%	2.3%	2.33%	2.58%	6.72%	7.08%	6.55%
EPS ²	1.41	1.67	1.83	1.67	1.33	1.491	1.576	1.593
Distribution rate	35.5%	29.9%	27.3%	29.9%	37.6%	69%	68.8%	63%
Net sales ¹	10,148	10,272	11,202	11,213	10,116	10,270	10,926	10,958
EBITDA ¹	1,671	1,939	2,176	1,979	1,622	1,634	1,720	1,783
EBIT ¹	1,544	1,775	1,988	1,790	1,437	1,453	1,538	1,590
Net income ¹	1,334	1,572	1,733	1,577	1,256	1,409	1,489	1,506
Net Debt ¹	-3,773	-5,235	-1,886	-1,536	-1,137	-1,776	-2,214	-2,277
Reference price ²	36.02	27.76	21.78	21.43	19.35	15.32	15.32	15.32
Nbr of stocks (in thousands)	944,095	944,095	944,095	944,130	944,939	944,939	-	-
Announcement Date	24/2/22	25/4/23	24/4/24	28/4/25	29/4/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HANGZHOU ROBAM APPLIANCES CO., LTD.	10.21x	1.23x	7.71x	6.76%	2.12B
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.23x	0.99x	4.91x	7.69%	31.54B
HISENSE HOME APPLIANCES GROUP CO., LTD.	10.82x	0.28x	4.99x	4.81%	5.02B
ECOVACS ROBOTICS CO., LTD.	15.18x	1.14x	9.32x	1.93%	4.66B
COWAY CO., LTD.	9.8x	1.58x	6.13x	3.33%	4.37B
BEIJING ROBOROCK TECHNOLOGY CO., LTD.	12.56x	0.84x	9.03x	0.78%	3.8B
WHIRLPOOL CORPORATION	23.59x	0.5x	8.07x	2.37%	2.47B
KINGCLEAN ELECTRIC CO.,LTD	19.13x	-	-	5.24%	2.42B
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD.	21.97x	-	-	1.94%	1.98B
ONEROBOTICS (SHENZHEN) CO., LTD.	-6428.13x	-	-	-	1.89B
Average	-629.76x	0.94x	7.17x	3.87%	6.03B
Weighted average by Cap.	-191.82x	0.96x	5.94x	5.65%