Valuation Hangzhou Robam Appliances Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 04/09/2026			5-day change	1st Jan Change
16.05 ^CNY	+1.58%		-0.06%	-17.05%

31/08	Jefferies Adjusts Hangzhou Robam Appliances' Price Target to 11 Yuan From 14 Yuan, Keeps at Underperform	MT
29/08	Hangzhou Robam Appliances Co., Ltd. Proposes Interim Cash Dividend for the First Half of 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,006	26,208	20,562	20,233	18,285	15,167	-	-
Change	-	-22.93%	-21.54%	-1.6%	-9.63%	-17.05%	-	-
Enterprise Value (EV) ¹	30,234	20,973	18,677	18,696	17,148	14,009	13,751	13,403
Change	-	-30.63%	-10.95%	0.1%	-8.28%	-18.3%	-1.85%	-2.53%
P/E	25.5x	16.6x	11.9x	12.8x	14.5x	13.5x	12x	11.1x
PBR	3.97x	2.71x	1.96x	1.81x	1.59x	1.3x	1.25x	1.21x
PEG	-	0.9x	1.24x	-1.46x	-0.7x	-1.2x	0.9x	1.43x
Capitalization / Revenue	3.35x	2.55x	1.84x	1.8x	1.81x	1.64x	1.53x	1.48x
EV / Revenue	2.98x	2.04x	1.67x	1.67x	1.7x	1.51x	1.39x	1.31x
EV / EBITDA	18.1x	10.8x	8.58x	9.45x	10.6x	10.8x	9.28x	8.34x
EV / EBIT	19.6x	11.8x	9.4x	10.4x	11.9x	13x	10.7x	9.69x
EV / FCF	32.4x	14.5x	9.04x	13.3x	12.7x	16x	11.4x	10.3x
FCF Yield	3.08%	6.88%	11.1%	7.5%	7.86%	6.25%	8.8%	9.71%
Dividend per Share ²	0.5	0.5	0.5	0.5	0.5	0.983	0.9653	0.9636
Rate of return	1.39%	1.8%	2.3%	2.33%	2.58%	6.12%	6.01%	6%
EPS ²	1.41	1.67	1.83	1.67	1.33	1.185	1.342	1.446
Distribution rate	35.5%	29.9%	27.3%	29.9%	37.6%	83%	71.9%	66.6%
Net sales ¹	10,148	10,272	11,202	11,213	10,116	9,274	9,885	10,270
EBITDA ¹	1,671	1,939	2,176	1,979	1,622	1,299	1,481	1,607
EBIT ¹	1,544	1,775	1,988	1,790	1,437	1,081	1,281	1,383
Net income ¹	1,334	1,572	1,733	1,577	1,256	1,121	1,269	1,370
Net Debt ¹	-3,773	-5,235	-1,886	-1,536	-1,137	-1,158	-1,416	-1,764
Reference price ²	36.02	27.76	21.78	21.43	19.35	16.05	16.05	16.05
Nbr of stocks (in thousands)	944,095	944,095	944,095	944,130	944,939	944,984	-	-
Announcement Date	24/2/22	25/4/23	24/4/24	28/4/25	29/4/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HANGZHOU ROBAM APPLIANCES CO., LTD.	13.55x	1.51x	10.79x	6.12%	2.26B
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.79x	1.16x	5.4x	7.14%	32.43B
COWAY CO., LTD.	10.06x	1.65x	6.5x	3.31%	5.18B
HISENSE HOME APPLIANCES GROUP CO., LTD.	12.52x	0.3x	5.06x	4.4%	5.16B
BEIJING ROBOROCK TECHNOLOGY CO., LTD.	16.81x	1.19x	12.25x	0.59%	5.09B
ECOVACS ROBOTICS CO., LTD.	14.38x	1.07x	8.63x	2.02%	4.5B
WHIRLPOOL CORPORATION	20.29x	0.5x	8.23x	2.45%	2.56B
KINGCLEAN ELECTRIC CO.,LTD	14.54x	-	-	5.49%	2.34B
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD.	22.56x	-	-	1.89%	2.06B
CROMPTON GREAVES CONSUMER ELECTRICALS LIMITED	25.15x	1.5x	14.53x	1.66%	1.58B
Average	15.76x	1.11x	8.92x	3.51%	6.32B
Weighted average by Cap.	11.44x	1.12x	6.88x	5.11%