Company Valuation: Haian Rubber Group Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 11,095 7,705 - -
Change - -30.56% - -
Enterprise Value (EV) 11,095 7,705 7,705 7,705
Change - -30.56% 0% 0%
P/E - 13.9x 11x 7.88x
PBR 2.38x 1.46x 1.27x 1.08x
PEG - - 0.4x 0.2x
Capitalization / Revenue 4.97x 2.86x 2.4x 1.88x
EV / Revenue 0x 2.86x 2.4x 1.88x
EV / EBITDA - - - -
EV / EBIT 0x 10.2x 8.12x 6.68x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - 2.975 3.765 5.26
Distribution rate - - - -
Net sales 1 2,232 2,694 3,217 4,108
EBITDA - - - -
EBIT 1 663.2 755.5 948.5 1,154
Net income 1 - 553 700.5 978
Net Debt - - - -
Reference price 2 59.66 41.43 41.43 41.43
Nbr of stocks (in thousands) 185,973 185,973 - -
Announcement Date 28/4/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.16B
13.03x0.99x5.25x3.52% 30.61B
13.59x0.99x5.55x4.04% 26.32B
7.98x1.1x5.22x3.52% 6.95B
10.21x1.04x5.94x2.9% 6.48B
9.02x - - 3.38% 5.95B
16.81x - - 3.33% 4.63B
7.64x0.93x4.53x3.77% 3.7B
9.13x0.63x5.1x4.43% 3.42B
35.65x1.91x10.75x1.87% 2.56B
Average 13.67x 1.08x 6.05x 3.42% 9.18B
Weighted average by Cap. 12.80x 1.02x 5.54x 3.61%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 001233 Stock
  4. Valuation Haian Rubber Group Co., Ltd.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!