Valuation Haian Rubber Group Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 06/11/2026			5-day change	1st Jan Change
66.12 ^CNY	-1.28%		+18.79%	+10.83%

08/10	Tranche Update on Haian Rubber Group Co., Ltd.'s Equity Buyback Plan announced on July 14, 2026.	CI
26/08	Haian Rubber Group Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	11,095	12,297	-	-
Change	-	10.83%	-	-
Enterprise Value (EV)	11,095	12,297	12,297	12,297
Change	-	10.83%	0%	0%
P/E	-	26.1x	19.9x	15.6x
PBR	2.38x	2.4x	2.15x	1.91x
PEG	-	-	0.6x	0.6x
Capitalization / Revenue	4.97x	4.87x	4.09x	3.42x
EV / Revenue	0x	4.87x	4.09x	3.42x
EV / EBITDA	-	-	-	-
EV / EBIT	0x	17.4x	14x	12.4x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	2.53	3.32	4.235
Distribution rate	-	-	-	-
Net sales ¹	2,232	2,526	3,006	3,594
EBITDA	-	-	-	-
EBIT ¹	663.2	706	881	991
Net income ¹	-	470.5	617.5	788
Net Debt	-	-	-	-
Reference price ²	59.66	66.12	66.12	66.12
Nbr of stocks (in thousands)	185,973	185,973	-	-
Announcement Date	28/4/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HAIAN RUBBER GROUP CO., LTD.	-	-	-	-	1.84B
MICHELIN (CGDE)	14.07x	0.98x	5.54x	4%	25.08B
PIRELLI & C. S.P.A.	14.71x	1.24x	5.44x	4%	8.23B
THE YOKOHAMA RUBBER COMPANY, LIMITED	8.42x	1.1x	5.3x	3.44%	6.75B
SAILUN GROUP CO., LTD.	10.21x	0.96x	6.01x	2.4%	5.91B
MRF LIMITED	25x	1.58x	12.2x	0.18%	5.65B
HANKOOK TIRE & TECHNOLOGY CO., LTD.	5.67x	0.5x	3.01x	4.37%	5.54B
ZHONGCE RUBBER GROUP CO., LTD.	9x	-	-	2.88%	5.18B
BALKRISHNA INDUSTRIES LIMITED	30.29x	3.48x	17.89x	0.71%	4.95B
VIETNAM RUBBER INDUSTRY GROUP -	14.13x	-	-	3.41%	4.58B
Average	14.61x	1.41x	7.91x	2.82%	7.37B
Weighted average by Cap.	14.26x	1.24x	6.91x	3.2%