|
Market Closed -
Toronto S.E.
06:15:18 15/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 9.760 CAD | +0.72% |
|
-0.61% | -4.59% |
| 25/08 | H&R REIT Price Target Lowered to C$11 at TD | MT |
| 14/08 | H&R Real Estate Investment Trust, Q2 2026 Earnings Call, Aug 13, 2026 |
Company Valuation: H&R Real Estate Investment Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,687 | 3,220 | 2,592 | 2,432 | 2,686 | 2,583 | - | - |
| Change | - | -31.3% | -19.48% | -6.21% | 10.47% | -3.84% | - | - |
| Enterprise Value (EV) 1 | 4,687 | 7,283 | 6,393 | 6,035 | 2,686 | 4,828 | 4,747 | 3,893 |
| Change | - | 55.39% | -12.22% | -5.6% | -55.49% | 79.74% | -1.68% | -17.99% |
| P/E | 7.82x | 4.19x | 45.2x | -21.7x | -3.62x | 14.8x | 10.4x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.1x | -0.5x | 0x | -0x | -0x | 0.2x | - |
| Capitalization / Revenue | 4x | 3.34x | 2.6x | 2.5x | 2.74x | 3.75x | 3.45x | - |
| EV / Revenue | 4x | 7.55x | 6.41x | 6.2x | 2.74x | 7x | 6.33x | - |
| EV / EBITDA | 7.4x | 12.1x | 10.2x | 9.91x | 4.33x | 11.2x | 11.8x | 12.1x |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | 11.6x | - | 25.2x | 25.7x | - | -10.1x | 164x | - |
| FCF Yield | 8.64% | - | 3.96% | 3.89% | - | -9.86% | 0.61% | - |
| Dividend per Share 2 | 0.69 | 0.54 | 0.7 | 0.6 | 0.6 | 0.5967 | 0.5967 | 0.6 |
| Rate of return | 4.25% | 4.46% | 7.07% | 6.47% | 5.87% | 6.11% | 6.11% | 6.15% |
| EPS 2 | 2.078 | 2.893 | 0.2189 | -0.4277 | -2.827 | 0.66 | 0.94 | - |
| Distribution rate | 33.2% | 18.7% | 320% | -140% | -21.2% | 90.4% | 63.5% | - |
| Net sales 1 | 1,172 | 965 | 997.8 | 973.4 | 980.5 | 689.7 | 749.6 | - |
| EBITDA 1 | 633.6 | 601.7 | 627 | 608.8 | 620.2 | 430.6 | 403.8 | 320.9 |
| EBIT | - | - | - | - | - | - | - | - |
| Net income 1 | 597.9 | 844.8 | 61.69 | -119.7 | -791.6 | 132.4 | 268 | - |
| Net Debt 1 | - | 4,063 | 3,801 | 3,604 | - | 2,245 | 2,164 | 1,310 |
| Reference price 2 | 16.250 | 12.110 | 9.900 | 9.280 | 10.230 | 9.760 | 9.760 | 9.760 |
| Nbr of stocks (in thousands) | 288,440 | 265,885 | 261,868 | 262,016 | 262,566 | 264,637 | - | - |
| Announcement Date | 14/2/22 | 13/2/23 | 13/2/24 | 12/2/25 | 12/2/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.79x | 7x | 11.21x | 6.11% | 1.86B | |
| 22.97x | 13.3x | 15.52x | 5.41% | 15.76B | |
| 7.72x | 13.25x | 17.11x | 6.81% | 6.17B | |
| 21.85x | 13.86x | 15.54x | 4.41% | 6.22B | |
| 11.75x | 14.27x | 15.21x | 5.43% | 6.15B | |
| 9.41x | 16.32x | 19.67x | 8.53% | 5.62B | |
| 9.45x | 14.25x | 15.22x | 7.34% | 5.56B | |
| 7.9x | 13.35x | 17.03x | 6.26% | 5.39B | |
| 12.32x | 11.17x | 12.79x | 5.62% | 5.05B | |
| Average | 13.13x | 12.97x | 15.48x | 6.21% | 6.42B | |
| Weighted average by Cap. | 14.81x | 13.46x | 15.80x | 6.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HR.UN Stock
- Valuation H&R Real Estate Investment Trust
Select your edition
All financial news and data tailored to specific country editions
