Valuation Guizhou Wire Rope Incorporated Company

Stocks

End-of-day quote Shanghai S.E. 10/11/2026			5-day change	1st Jan Change
9.110 ^CNY	+2.94%		+2.24%	-32.87%

31/10	Guizhou Wire Rope Incorporated Company Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
26/08	Guizhou Wire Rope Incorporated Company Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,738	2,426	5,752	3,946	3,627	3,326
Change	-	39.63%	137.07%	-31.4%	-8.07%	-8.31%
Enterprise Value (EV) ¹	1,372	2,413	5,863	4,233	4,264	4,002
Change	-	75.94%	142.96%	-27.8%	0.72%	-6.14%
P/E	57.5x	78.2x	249x	116x	-111x	111x
PBR	1.21x	1.66x	3.9x	2.63x	2.49x	2.24x
PEG	-	28.34x	-9.7x	2.5x	1x	-1x
Capitalization / Revenue	0.82x	0.96x	2.41x	1.8x	1.69x	1.59x
EV / Revenue	0.64x	0.95x	2.46x	1.93x	1.99x	1.92x
EV / EBITDA	22.1x	37.1x	132x	73x	569x	-98.4x
EV / EBIT	37.7x	63.8x	387x	133x	-134x	-34.1x
EV / FCF	-4.67x	-6.64x	-21.1x	-161x	-9.94x	-28.6x
FCF Yield	-21.4%	-15.1%	-4.74%	-0.62%	-10.1%	-3.5%
Dividend per Share ²	0.037	0.038	0.029	0.042	0.012	-
Rate of return	0.52%	0.38%	0.12%	0.26%	0.08%	-
EPS ²	0.1232	0.1266	0.0941	0.1383	-0.1332	0.1222
Distribution rate	30%	30%	30.8%	30.4%	-9.01%	-
Net sales ¹	2,130	2,529	2,387	2,189	2,145	2,088
EBITDA ¹	61.99	64.99	44.43	57.96	7.497	-40.68
EBIT ¹	36.42	37.82	15.15	31.76	-31.83	-117.3
Net income ¹	30.19	31.03	23.06	33.89	-32.66	29.94
Net Debt ¹	-366	-13.1	111	287.5	636.8	676.5
Reference price ²	7.090	9.900	23.470	16.100	14.800	13.570
Nbr of stocks (in thousands)	245,090	245,090	245,090	245,090	245,090	245,090
Announcement Date	26/3/21	10/3/22	28/3/23	31/3/24	28/3/25	24/4/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GUIZHOU WIRE ROPE INCORPORATED COMPANY	-	-	-	-	334M
NUCOR CORPORATION	12.64x	1.48x	7.57x	0.87%	58.19B
VALE S.A.	9.28x	1.55x	4.23x	9.12%	49.19B
ARCELORMITTAL	29.01x	0.86x	7.33x	0.94%	49.2B
JSW STEEL LIMITED	18.99x	1.84x	9.97x	0.58%	35.02B
FORTESCUE LTD	18.78x	2.35x	5.89x	3.49%	32.35B
STEEL DYNAMICS, INC.	13.44x	1.49x	8.73x	0.9%	33.58B
TATA STEEL LIMITED	13.13x	1.17x	6.93x	2.29%	24.62B
NIPPON STEEL CORPORATION	9.11x	0.79x	6.35x	3.51%	22.64B
RELIANCE, INC.	15.94x	1.21x	10.5x	1.16%	21.76B
Average	15.59x	1.41x	7.50x	2.54%	33B
Weighted average by Cap.	15.98x	1.43x	7.30x	2.66%