Valuation Guizhou Aviation Technical Development Co., Ltd

Stocks

End-of-day quote Shanghai S.E. 30/09/2026			5-day change	1st Jan Change
51.85 ^CNY	-2.17%		-2.17%	-23.38%

25/08	Guizhou Aviation Technical Development Co., Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI
10/07	Guizhou Aviation Technical Development to Supply Engine Parts to Fortune 500 Buyer	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,544	10,877	7,051	5,484	12,834	9,863	-	-
Change	-	13.97%	-35.17%	-22.22%	134%	-23.15%	-	-
Enterprise Value (EV)	9,544	10,877	7,051	5,484	12,834	9,863	9,863	9,863
Change	-	13.97%	-35.17%	-22.22%	134%	-23.15%	0%	0%
P/E	60.3x	59.3x	36.7x	28.7x	69.1x	33.7x	24.7x	18.9x
PBR	9.17x	8.89x	4.17x	2.98x	6.44x	4.38x	3.78x	3.2x
PEG	-	3.7x	-48.09x	-	-34.55x	0.6x	0.7x	0.6x
Capitalization / Revenue	9.94x	7.48x	3.35x	3.04x	6.31x	3.75x	2.96x	2.61x
EV / Revenue	0x	0x	0x	0x	0x	3.75x	2.96x	2.61x
EV / EBITDA	0x	0x	0x	0x	0x	17.7x	13.2x	-
EV / EBIT	0x	0x	0x	0x	0x	26.9x	19.6x	16.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.1615	0.1692	-	0.2184	0.3321	-
Rate of return	-	-	0.44%	0.59%	-	0.42%	0.64%	-
EPS ²	0.8692	1.008	1	1	0.98	1.536	2.096	2.75
Distribution rate	-	-	16.2%	16.9%	-	14.2%	15.8%	-
Net sales ¹	959.8	1,454	2,104	1,805	2,034	2,633	3,330	3,772
EBITDA ¹	178.4	297.1	278.1	285.4	291.4	558.5	745.1	-
EBIT ¹	156.5	206.5	218.7	212.3	209.6	366.4	504.3	591
Net income ¹	138.9	183.4	185.5	188.6	185.9	290.3	412.6	525
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	52.44	59.76	36.75	28.69	67.67	51.85	51.85	51.85
Nbr of stocks (in thousands)	182,000	182,000	191,894	191,147	189,650	190,226	-	-
Announcement Date	15/3/22	27/2/23	8/2/24	26/2/25	27/2/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GUIZHOU AVIATION TECHNICAL DEVELOPMENT CO., LTD	33.75x	-	-	-	1.47B
GE AEROSPACE	34.89x	6.43x	26.94x	0.59%	315B
RTX CORPORATION	29.88x	2.81x	16.66x	1.59%	243B
AIRBUS SE	25.28x	1.67x	12.46x	1.82%	166B
ROLLS-ROYCE HOLDINGS PLC	33.13x	4.8x	20.08x	1.04%	154B
SAFRAN	32x	3.5x	15.89x	1.29%	148B
BOEING	-632.03x	1.75x	39.79x	-.--%	149B
LOCKHEED MARTIN CORPORATION	16.39x	1.6x	11.5x	2.81%	115B
HOWMET AEROSPACE INC.	40.45x	9.13x	28.31x	0.23%	88.83B
GENERAL DYNAMICS CORPORATION	19.22x	1.63x	13.35x	1.93%	88.24B
Average	-36.71x	3.70x	20.55x	1.26%	146.87B
Weighted average by Cap.	-37.15x	3.85x	21.12x	1.19%