|
Market Closed -
London S.E.
01:35:22 25/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 0.7700 EUR | -0.77% |
|
0.00% | +12.90% |
| 15/09 | Berenberg likes GSK; Deutsche Bank lifts Astra | AN |
| 14/09 | Tranche Update on Greencoat Renewables PLC's Equity Buyback Plan announced on March 5, 2026. | CI |
Company Valuation: Greencoat Renewables PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 996.7 | 1,295 | 1,159 | 916.4 | 764.9 | 820.6 | - | - |
| Change | - | 29.96% | -10.48% | -20.96% | -16.54% | 7.28% | - | - |
| Enterprise Value (EV) 1 | 1,464 | 2,015 | 2,396 | 2,080 | 1,851 | 1,902 | 1,894 | 1,855 |
| Change | - | 37.57% | 18.92% | -13.16% | -11.05% | 2.77% | -0.4% | -2.1% |
| P/E | 12x | 8.94x | 16.7x | 18.3x | -14.6x | 11.3x | 9.04x | 7.66x |
| PBR | 1.07x | 1.01x | 0.91x | 0.74x | 0.69x | 0.77x | 0.75x | 0.74x |
| PEG | - | 0.2x | -0.3x | -0.7x | 0x | -0x | 0.4x | 0.4x |
| Capitalization / Revenue | 10.7x | 7.51x | 9.36x | 8.05x | 82.4x | 7.33x | 5.74x | 5.31x |
| EV / Revenue | 15.7x | 11.7x | 19.3x | 18.3x | 199x | 17x | 13.2x | 12x |
| EV / EBITDA | 18.4x | 13.3x | 22.4x | 21.4x | -258x | 16.1x | 14.9x | 12.8x |
| EV / EBIT | 18.4x | 13.3x | 22.4x | 21.4x | -258x | 16.5x | 15.2x | 12.8x |
| EV / FCF | -3.38x | -3.05x | -5.45x | 44.1x | -32.9x | 15.6x | 15.4x | 13.3x |
| FCF Yield | -29.6% | -32.8% | -18.3% | 2.27% | -3.04% | 6.42% | 6.48% | 7.51% |
| Dividend per Share 2 | 0.0606 | 0.0618 | 0.0642 | 0.0674 | 0.0681 | 0.0687 | 0.069 | 0.069 |
| Rate of return | 5.41% | 5.44% | 6.32% | 8.19% | 9.91% | 9.02% | 9.06% | 9.06% |
| EPS 2 | 0.093 | 0.127 | 0.061 | 0.045 | -0.047 | 0.0675 | 0.0843 | 0.0995 |
| Distribution rate | 65.2% | 48.7% | 105% | 150% | -145% | 102% | 81.9% | 69.4% |
| Net sales 1 | 93.02 | 172.4 | 123.9 | 113.9 | 9.287 | 112 | 143 | 154.5 |
| EBITDA 1 | 79.64 | 151.9 | 106.7 | 97.38 | -7.177 | 118 | 127 | 145 |
| EBIT 1 | 79.64 | 151.9 | 106.7 | 97.38 | -7.177 | 115.5 | 124.3 | 145 |
| Net income 1 | 71.14 | 136.6 | 69.49 | 50.97 | -52.42 | 75.4 | 87.43 | 101 |
| Net Debt 1 | 467.7 | 719.2 | 1,236 | 1,164 | 1,086 | 1,081 | 1,074 | 1,034 |
| Reference price 2 | 1.1200 | 1.1350 | 1.0160 | 0.8230 | 0.6870 | 0.7620 | 0.7620 | 0.7620 |
| Nbr of stocks (in thousands) | 889,888 | 1,141,239 | 1,141,239 | 1,113,535 | 1,113,335 | 1,076,869 | - | - |
| Announcement Date | 28/2/22 | 27/2/23 | 6/3/24 | 6/3/25 | 5/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 51.56x | 11.57x | 13.36x | 0.61% | 15.51B | |
| 28.23x | - | - | - | 2.25B | |
| 11.56x | 17.15x | 16.28x | 8.81% | 957M | |
| 5.63x | 3.1x | 5.93x | - | 450M | |
| Average | 24.24x | 10.61x | 11.86x | 4.71% | 4.79B | |
| Weighted average by Cap. | 45.74x | 11.66x | 13.33x | 1.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GRP Stock
- GRP Stock
- Valuation Greencoat Renewables PLC
Select your edition
All financial news and data tailored to specific country editions
