Valuation GP Petroleums Limited

Stocks

Delayed NSE India S.E. 05:18:23 15/09/26 pm AEST			5-day change	1st Jan Change
61.00 ^INR	-4.81%		-5.60%	+73.34%

26/08	GP Petroleums Limited Announces Board Appointments	CI
12/08	GP Petroleums Limited Announces Cessation of Mr. Ashok Kumar Gupta as an Independent Director, Effective August 12, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,830	2,312	1,619	3,077	1,894	1,221
Change	-	26.32%	-29.99%	90.08%	-38.44%	-35.56%
Enterprise Value (EV) ¹	2,905	2,659	1,927	2,975	1,888	1,084
Change	-	-8.47%	-27.5%	54.38%	-36.55%	-42.59%
P/E	10.3x	12.2x	6.43x	11.1x	7.2x	4.61x
PBR	0.79x	0.92x	0.59x	1.01x	0.58x	0.34x
PEG	-	1.78x	0.2x	1.1x	-1.44x	8.11x
Capitalization / Revenue	0.3x	0.32x	0.2x	0.47x	0.31x	0.19x
EV / Revenue	0.48x	0.37x	0.24x	0.45x	0.31x	0.17x
EV / EBITDA	11x	9.07x	5.2x	7.9x	5.18x	2.9x
EV / EBIT	12.2x	9.75x	5.48x	8.34x	5.49x	3.06x
EV / FCF	-4.62x	5.18x	23.7x	10.1x	-12.5x	7.08x
FCF Yield	-21.6%	19.3%	4.21%	9.92%	-7.97%	14.1%
Dividend per Share ²	-	-	-	-	-	0.5
Rate of return	-	-	-	-	-	2.09%
EPS ²	3.476	3.714	4.941	5.435	5.163	5.193
Distribution rate	-	-	-	-	-	9.63%
Net sales ¹	6,098	7,175	7,904	6,552	6,093	6,426
EBITDA ¹	264.7	293.2	370.9	376.5	364.6	373.2
EBIT ¹	238.5	272.8	351.7	356.8	343.8	354.2
Net income ¹	177.2	189.4	251.9	277.1	263.2	264.7
Net Debt ¹	1,074	346.4	308.6	-101.5	-6.102	-136.7
Reference price ²	35.90	45.35	31.75	60.35	37.15	23.94
Nbr of stocks (in thousands)	50,984	50,984	50,984	50,984	50,984	50,984
Announcement Date	1/9/21	19/8/22	21/8/23	22/8/24	22/8/25	3/8/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GP PETROLEUMS LIMITED	-	-	-	-	34.09M
EXXONMOBIL HOLDINGS CORPORATION	14.42x	1.72x	7.34x	2.51%	679B
RELIANCE INDUSTRIES LTD	19.6x	1.61x	9.44x	0.47%	178B
BP PLC	7.61x	0.6x	2.76x	4.43%	119B
VALERO ENERGY CORPORATION	8.91x	0.75x	5.41x	1.26%	110B
MARATHON PETROLEUM CORPORATION	7.6x	0.81x	5.21x	1.03%	111B
PHILLIPS 66	9.59x	0.7x	6.63x	1.98%	103B
CHINA PETROLEUM & CHEMICAL CORPORATION	11.28x	0.38x	5.94x	6.24%	91.97B
SUNCOR ENERGY INC.	9.63x	1.88x	4.82x	2.53%	80.33B
IMPERIAL OIL LIMITED	12.33x	1.53x	8.12x	1.88%	63.65B
Average	11.22x	1.11x	6.18x	2.48%	153.55B
Weighted average by Cap.	12.75x	1.34x	6.71x	2.39%