Valuation Goldwind Science&Technology Co., Ltd. OTC Markets

Stocks

Market Closed - OTC Markets 01:35:36 06/10/26 am AEDT			5-day change	1st Jan Change
12.51 ^USD	+4.25%		0.00%	+13.73%

26/10	Goldwind Proposes Increase in Related Party Transactions' 2026 Quota; Shares Down 3%	MT
24/10	Goldwind Science&Technology Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	66,438	42,722	30,077	39,972	79,675	53,039	-	-
Change	-	-35.7%	-29.6%	32.9%	99.33%	-33.43%	-	-
Enterprise Value (EV) ¹	82,706	61,944	48,667	63,675	109,029	77,632	83,642	80,671
Change	-	-25.1%	-21.43%	30.84%	71.23%	-28.8%	7.74%	-3.55%
P/E	20.9x	21.1x	27.8x	24.6x	32.1x	15.6x	11.7x	10.2x
PBR	1.96x	1.32x	0.9x	1.13x	1.98x	1.28x	1.17x	1.09x
PEG	-	-0.6x	-0.6x	0.5x	0.6x	0.4x	0.4x	0.7x
Capitalization / Revenue	1.32x	0.92x	0.6x	0.7x	1.09x	0.67x	0.53x	0.48x
EV / Revenue	1.64x	1.33x	0.96x	1.12x	1.5x	0.98x	0.84x	0.73x
EV / EBITDA	12.1x	11.6x	11.5x	11.7x	12.1x	7.87x	6.73x	5.85x
EV / EBIT	18.4x	22.3x	18.7x	29.4x	22.3x	14.5x	11.3x	9.52x
EV / FCF	-14.5x	10.5x	-9.95x	-11.9x	-38.1x	-11.8x	-138x	-355x
FCF Yield	-6.87%	9.49%	-10.1%	-8.38%	-2.63%	-8.45%	-0.72%	-0.28%
Dividend per Share ²	0.25	0.12	0.1	0.14	0.2	0.2626	0.3376	0.3999
Rate of return	1.52%	1.09%	1.25%	1.36%	0.98%	1.86%	2.39%	2.83%
EPS ²	0.7887	0.5203	0.2879	0.4206	0.6355	0.9063	1.204	1.39
Distribution rate	31.7%	23.1%	34.7%	33.3%	31.5%	29%	28%	28.8%
Net sales ¹	50,416	46,437	50,457	56,699	72,782	78,929	99,233	110,225
EBITDA ¹	6,813	5,358	4,250	5,450	8,984	9,859	12,427	13,796
EBIT ¹	4,483	2,775	2,599	2,168	4,882	5,361	7,429	8,475
Net income ¹	3,457	2,383	1,331	1,860	2,774	4,090	5,249	6,119
Net Debt ¹	16,268	19,222	18,591	23,703	29,354	24,593	30,603	27,631
Reference price ²	16.47	11.00	8.00	10.33	20.40	14.14	14.14	14.14
Nbr of stocks (in thousands)	4,225,068	4,225,068	4,225,068	4,182,839	4,222,239	4,209,505	-	-
Announcement Date	25/3/22	30/3/23	28/3/24	28/3/25	27/3/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIEMENS ENERGY AG	29.13x	2.29x	14.86x	1.56%	123B
VESTAS WIND SYSTEMS A/S	19.74x	1.08x	8.02x	0.89%	27.37B
SUNGROW POWER SUPPLY CO., LTD.	10.42x	1.29x	6.89x	2.24%	21.08B
FIRST SOLAR, INC.	10.07x	3.31x	6.33x	-.--%	18.9B
NINGBO DEYE TECHNOLOGY GROUP CO., LTD.	14.88x	3.36x	11.71x	4.56%	12.99B
LONGI GREEN ENERGY TECHNOLOGY CO., LTD.	-14.34x	1.02x	25.3x	-.--%	12.98B
NEXTPOWER INC.	20.93x	2.49x	11.76x	-.--%	12.05B
GOLDWIND SCIENCE&TECHNOLOGY CO., LTD.	15.6x	0.98x	7.87x	1.86%	7.95B
TONGWEI CO.,LTD	-7.27x	1.39x	12.86x	-.--%	7.57B
Average	11.02x	1.91x	11.73x	1.23%	27.05B
Weighted average by Cap.	19.92x	2.08x	12.68x	1.38%