Suspension of trading

Valuation Glorious Property Holdings Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 07:08:30 31/03/25 pm AEDT			5-day change	1st Jan Change
0.0100 ^HKD	-.--%		-.--%	-

24/04	Glorious Property Holdings Limited Announces Resignation of Xue Wen Jun as Independent Non-Executive Director, Chairman of Audit Committee, Member of Remuneration Committee, Nomination Committee and Corporate Governance Committee, Effective April 24, 2026	CI
29/08/25	Glorious Property Delays H1 Results	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Market Cap ¹	2,840	1,477	1,640	1,536	606.6	70.73
Change	-	-48%	11.08%	-6.35%	-60.52%	-88.34%
Enterprise Value (EV) ¹	25,949	26,698	21,510	21,429	21,499	22,683
Change	-	2.89%	-19.43%	-0.38%	0.33%	5.51%
P/E	5.41x	-1.54x	21.1x	-0.3x	-1.95x	-0.02x
PBR	0.45x	0.28x	0.3x	5.3x	-84x	-0.02x
PEG	-	0x	-0x	0x	0x	-0x
Capitalization / Revenue	0.28x	0.25x	0.58x	0.46x	0.1x	0.03x
EV / Revenue	2.57x	4.6x	7.66x	6.46x	3.37x	8.59x
EV / EBITDA	5.22x	-47.4x	34.9x	-12.7x	5.99x	47x
EV / EBIT	5.23x	-47.1x	35.2x	-12.7x	6x	47.6x
EV / FCF	10.7x	19.9x	2.63x	7.93x	-134x	-18.6x
FCF Yield	9.31%	5.01%	38.1%	12.6%	-0.75%	-5.39%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0674	-0.1228	0.01	-0.6609	-0.04	-0.38
Distribution rate	-	-	-	-	-	-
Net sales ¹	10,091	5,807	2,808	3,318	6,385	2,640
EBITDA ¹	4,967	-563.4	615.5	-1,686	3,589	482.8
EBIT ¹	4,963	-566.7	611.8	-1,692	3,583	476.4
Net income ¹	525.3	-957.1	81	-5,150	-297.4	-2,949
Net Debt ¹	23,109	25,222	19,870	19,893	20,893	22,613
Reference price ²	0.364465	0.189513	0.210510	0.197151	0.077842	0.009077
Nbr of stocks (in thousands)	7,792,646	7,792,646	7,792,646	7,792,646	7,792,646	7,792,646
Announcement Date	29/4/19	14/5/20	29/4/21	22/7/22	27/4/23	30/4/24

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GLORIOUS PROPERTY HOLDINGS LIMITED	-	-	-	-	9.93M
SUN HUNG KAI PROPERTIES LIMITED	15.81x	4.97x	13.39x	3.21%	44.96B
CHINA RESOURCES LAND LIMITED	8.7x	1.5x	7.85x	4.08%	30.07B
MITSUBISHI ESTATE CO., LTD.	18.88x	4.02x	16.4x	1.32%	28.9B
EMAAR PROPERTIES	6.02x	0.74x	1.53x	8.36%	28.78B
MITSUI FUDOSAN CO., LTD.	13.7x	3.04x	14.59x	2.56%	25.3B
ALPHA DHABI HOLDING	8.43x	0.93x	3.4x	2.65%	21.55B
CK ASSET HOLDINGS LIMITED	9.12x	2.36x	7.24x	3.82%	21.5B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.1x	6.63x	17.74x	1.51%	20.59B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.11x	1.64x	14.19x	3.74%	18.42B
Average	11.65x	2.87x	10.70x	3.47%	24.01B
Weighted average by Cap.	12.05x	3.00x	10.75x	3.54%