Valuation Globex Mining Enterprises Inc.

Stocks

Delayed Toronto S.E. Other stock markets 06:00:00 01/07/26 am AEST			5-day change	1st Jan Change
1.970 ^CAD	+8.84%		+12.57%	+15.88%

01/07	Globex Mining Enterprises Announces New Polymetallic Intersections At Depth on Its Berrigan Mine Royalty Claims	CI
23/06	Globex Says Bell Mountain Project Advances to Construction Financing Stage	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	37.95	60.91	38.43	51.43	67.28	95.81
Change	-	60.48%	-36.9%	33.83%	30.81%	42.4%
Enterprise Value (EV) ¹	27.54	34.2	16.81	26.81	38.33	58.79
Change	-	24.17%	-50.85%	59.46%	42.98%	53.38%
P/E	6.32x	2.62x	-9.27x	46.5x	60x	15.7x
PBR	3.49x	1.74x	1.24x	1.59x	2x	2.38x
PEG	-	0x	0x	-0x	-12,000x	0x
Capitalization / Revenue	5.13x	1.73x	19.2x	12.5x	45.5x	66.1x
EV / Revenue	3.72x	0.97x	8.4x	6.49x	25.9x	40.5x
EV / EBITDA	6.04x	1.08x	-7.62x	19.3x	-20.2x	-16.4x
EV / EBIT	6.09x	1.08x	-7.34x	20.6x	-19.3x	-16x
EV / FCF	6.48x	1.81x	-4.36x	76.4x	-67.2x	-148x
FCF Yield	15.4%	55.3%	-22.9%	1.31%	-1.49%	-0.68%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.1092	0.42	-0.0744	0.02	0.02	0.108
Distribution rate	-	-	-	-	-	-
Net sales ¹	7.399	35.27	2	4.128	1.48	1.45
EBITDA ¹	4.559	31.6	-2.206	1.388	-1.896	-3.585
EBIT ¹	4.525	31.56	-2.289	1.304	-1.985	-3.664
Net income ¹	5.965	23.71	-4.134	1.373	1.325	6.063
Net Debt ¹	-10.41	-26.71	-21.62	-24.63	-28.95	-37.02
Reference price ²	0.690	1.100	0.690	0.930	1.200	1.700
Nbr of stocks (in thousands)	55,004	55,370	55,695	55,303	56,066	56,357
Announcement Date	25/3/21	30/3/22	28/3/23	25/3/24	26/3/25	31/3/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBEX MINING ENTERPRISES INC.	-	-	-	-	79.07M
BHP GROUP LIMITED	15.54x	3.82x	6.77x	3.72%	210B
RIO TINTO PLC	11.27x	2.76x	5.92x	5.26%	162B
GRUPO MÉXICO, S.A.B. DE C.V.	13.39x	3.9x	6.55x	3.78%	87.48B
GLENCORE PLC	11.8x	0.4x	5.52x	3.15%	79.7B
SAUDI ARABIAN MINING COMPANY (MAADEN)	21.5x	6.22x	14.12x	0.05%	61.67B
ANGLO AMERICAN PLC	27.17x	2.89x	7.36x	1.38%	52.96B
TECK RESOURCES LIMITED	16.26x	3.15x	6.7x	0.64%	29.12B
FRESNILLO PLC	10.95x	3.85x	5.67x	4.96%	27.34B
HINDUSTAN ZINC LIMITED	12.66x	4.49x	7.87x	4.53%	23.3B
Average	15.62x	3.50x	7.39x	3.05%	73.38B
Weighted average by Cap.	15.04x	3.35x	7.07x	3.48%