Valuation Geffen Residence & Renewal Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE Other stock markets 12:24:54 17/06/26 am AEST			5-day change	1st Jan Change
75.90 ^ILa	-1.56%		-2.32%	-5.71%

20/05	Geffen Residence & Renewal Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
16/03	Geffen Residence & Renewal Ltd Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	93.74	33	62.51	100.7	148.8	263
Change	-	-64.8%	89.46%	61.09%	47.72%	76.79%
Enterprise Value (EV) ¹	103.9	31.95	64.05	114.9	179.1	310.1
Change	-	-69.26%	100.49%	79.42%	55.85%	73.13%
P/E Ratio	-9.43x	-2.18x	-3.11x	-14.6x	-29.3x	-51.3x
PBR	3.7x	1.35x	14.2x	2.08x	3.29x	2.16x
PEG	-	-0.1x	-0.1x	0.2x	1.1x	1.6x
Capitalization / Revenue	5.23x	50.1x	1,042x	709x	1,136x	3,372x
EV / Revenue	5.8x	48.6x	1,068x	809x	1,367x	3,976x
EV / EBITDA	-55.4x	-2.13x	-7.79x	-18.3x	-27.2x	-45.4x
EV / EBIT	-32.3x	-1.93x	-5.55x	-16.9x	-26.2x	-43.8x
EV / FCF	-5.61x	-5.49x	15.1x	-13.1x	-16.6x	-41.5x
FCF Yield	-17.8%	-18.2%	6.6%	-7.64%	-6.01%	-2.41%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1178	-0.1525	-0.2021	-0.032	-0.0233	-0.0157
Distribution rate	-	-	-	-	-	-
Net sales ¹	17.92	0.658	0.06	0.142	0.131	0.078
EBITDA ¹	-1.876	-14.97	-8.222	-6.265	-6.577	-6.833
EBIT ¹	-3.222	-16.56	-11.55	-6.783	-6.826	-7.075
Net income ¹	-8.809	-13.43	-20.08	-6.91	-5.073	-5.122
Net Debt ¹	10.19	-1.048	1.539	14.22	30.35	47.1
Reference price ²	1.1100	0.3320	0.6290	0.4670	0.6820	0.8050
Nbr of stocks (in thousands)	84,452	99,386	99,386	215,636	218,124	326,703
Announcement Date	31/3/21	23/3/22	29/3/23	19/3/24	19/3/25	15/3/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GEFFEN RESIDENCE & RENEWAL LTD	-	-	-	-	109M
SUN HUNG KAI PROPERTIES LIMITED	15.33x	4.76x	13.05x	3.26%	44.24B
CHINA RESOURCES LAND LIMITED	9.12x	1.53x	7.66x	3.91%	32.84B
MITSUBISHI ESTATE CO., LTD.	23.47x	4.51x	18.92x	1.08%	32.22B
EMAAR PROPERTIES	5.94x	0.67x	1.35x	8.55%	28.15B
MITSUI FUDOSAN CO., LTD.	15.84x	3.21x	15.88x	2.21%	26.65B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	11.81x	1.78x	15.13x	3.2%	21.84B
CK ASSET HOLDINGS LIMITED	9.61x	2.32x	7.98x	3.87%	20.99B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.98x	6.81x	19.31x	1.19%	21.25B
ALPHA DHABI HOLDING	14.73x	0.94x	6.21x	2.53%	20.44B
Average	13.54x	2.95x	11.72x	3.31%	24.87B
Weighted average by Cap.	13.77x	3.06x	11.80x	3.36%