|
Market Closed -
Japan Exchange
05:30:00 23/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 141.00 JPY | -1.40% |
|
-3.42% | -14.55% |
| 06/01 | Freesia Macross Corporation announces Annual dividend, payable on June 26, 2026 | CI |
| 19/05/23 | Freesia Macross Corporation Reports Earnings Results for the Full Year Ended March 31, 2023 | CI |
Company Valuation: Freesia Macross Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,716 | 5,176 | 4,995 | 4,950 | 4,545 | 7,605 |
| Change | - | -9.45% | -3.48% | -0.9% | -8.18% | 67.32% |
| Enterprise Value (EV) 1 | 11,888 | 11,997 | 12,104 | 13,366 | 13,656 | 16,475 |
| Change | - | 0.92% | 0.9% | 10.43% | 2.17% | 20.64% |
| P/E | -18.6x | 12.6x | 5.98x | 7.53x | 5.02x | 4.41x |
| PBR | 0.74x | 0.64x | 0.55x | 0.45x | 0.36x | 0.45x |
| PEG | - | -0x | 0x | -0.4x | 0.1x | 0x |
| Capitalization / Revenue | 0.84x | 0.74x | 0.71x | 0.74x | 0.65x | 1.11x |
| EV / Revenue | 1.75x | 1.71x | 1.72x | 1.99x | 1.96x | 2.4x |
| EV / EBITDA | 12.6x | 9.79x | 11x | 11.6x | 9.28x | 11.7x |
| EV / EBIT | 14.8x | 10.9x | 12.4x | 13x | 10.1x | 12.8x |
| EV / FCF | 10.2x | -57.7x | -139x | -10.6x | -24.5x | -306x |
| FCF Yield | 9.77% | -1.73% | -0.72% | -9.39% | -4.09% | -0.33% |
| Dividend per Share 2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 |
| Rate of return | 0.39% | 0.43% | 0.45% | 0.45% | 0.59% | 0.36% |
| EPS 2 | -6.844 | 9.11 | 18.55 | 14.6 | 20.13 | 38.29 |
| Distribution rate | -7.31% | 5.49% | 2.69% | 3.42% | 2.98% | 1.57% |
| Net sales 1 | 6,788 | 7,011 | 7,034 | 6,720 | 6,971 | 6,873 |
| EBITDA 1 | 940 | 1,226 | 1,101 | 1,154 | 1,472 | 1,403 |
| EBIT 1 | 802 | 1,102 | 976 | 1,032 | 1,348 | 1,285 |
| Net income 1 | -308 | 410 | 835 | 657 | 906 | 1,723 |
| Net Debt 1 | 6,172 | 6,821 | 7,109 | 8,416 | 9,111 | 8,870 |
| Reference price 2 | 127.00 | 115.00 | 111.00 | 110.00 | 101.00 | 169.00 |
| Nbr of stocks (in thousands) | 45,006 | 45,005 | 45,004 | 45,003 | 45,002 | 45,001 |
| Announcement Date | 28/6/21 | 27/6/22 | 26/6/23 | 27/6/24 | 24/6/25 | 24/6/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 40.46M | |
| 14.15x | 1.34x | 10.4x | 1.22% | 41.25B | |
| 13.01x | 1.45x | 8.77x | 0.86% | 22.31B | |
| 17.5x | 0.75x | 11.75x | 2.36% | 20.17B | |
| 10.32x | 0.94x | 8.89x | 3.87% | 18.19B | |
| 17.46x | 1.73x | 11.78x | -.--% | 15.82B | |
| 10.07x | 0.83x | 8.96x | 4.14% | 14.49B | |
| 11.01x | 1.31x | 7.98x | 0.73% | 12.89B | |
| 13.25x | 0.81x | 6.53x | 3.17% | 6.66B | |
| Average | 13.34x | 1.15x | 9.38x | 2.04% | 16.87B | |
| Weighted average by Cap. | 13.62x | 1.20x | 9.79x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6343 Stock
- Valuation Freesia Macross Corporation
Select your edition
All financial news and data tailored to specific country editions
