|
Real-time Estimate
Cboe Europe
12:47:05 30/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 164.40 GBX | +0.61% |
|
+4.07% | -11.65% |
Company Valuation: Forterra plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 627.2 | 386.2 | 364.4 | 341.2 | 390 | 327 | - | - |
| Change | - | -38.43% | -5.63% | -6.37% | 14.31% | -16.17% | - | - |
| Enterprise Value (EV) 1 | 602.8 | 410.1 | 481.8 | 447 | 465.6 | 411.3 | 397.5 | 381.3 |
| Change | - | -31.98% | 17.5% | -7.23% | 4.17% | -11.66% | -3.36% | -4.07% |
| P/E | 14x | 6.86x | 28.5x | 19.5x | 23.2x | 16.3x | 13.3x | 11.1x |
| PBR | 2.68x | 1.83x | 1.81x | 1.52x | 1.68x | 1.54x | 1.46x | 1.38x |
| PEG | - | 0.2x | -0.4x | 0.6x | -6.42x | 0.6x | 0.6x | 0.5x |
| Capitalization / Revenue | 1.69x | 0.85x | 1.05x | 0.99x | 1.01x | 0.93x | 0.88x | 0.83x |
| EV / Revenue | 1.63x | 0.9x | 1.39x | 1.3x | 1.21x | 1.16x | 1.07x | 0.96x |
| EV / EBITDA | 8.56x | 4.6x | 8.29x | 8.6x | 7.56x | 7.49x | 6.58x | 5.53x |
| EV / EBIT | 11.2x | 5.64x | 12.6x | 14.3x | 11.1x | 12.1x | 10.2x | 8.1x |
| EV / FCF | 17.1x | 9.13x | -10.6x | 16.9x | 8.69x | 21.1x | 13.2x | 11.2x |
| FCF Yield | 5.84% | 10.9% | -9.4% | 5.91% | 11.5% | 4.74% | 7.55% | 8.9% |
| Dividend per Share 2 | 0.099 | 0.146 | 0.044 | 0.03 | 0.062 | 0.0503 | 0.0608 | 0.0756 |
| Rate of return | 3.59% | 7.82% | 2.49% | 1.85% | 3.34% | 3.08% | 3.72% | 4.63% |
| EPS 2 | 0.197 | 0.272 | 0.062 | 0.083 | 0.08 | 0.1006 | 0.1224 | 0.1477 |
| Distribution rate | 50.3% | 53.7% | 71% | 36.1% | 77.5% | 50% | 49.6% | 51.2% |
| Net sales 1 | 370.4 | 455.5 | 346.4 | 344.3 | 386 | 353.2 | 371.3 | 395.5 |
| EBITDA 1 | 70.4 | 89.2 | 58.1 | 52 | 61.6 | 54.9 | 60.45 | 68.98 |
| EBIT 1 | 54 | 72.7 | 38.1 | 31.2 | 42 | 34 | 39.02 | 47.08 |
| Net income 1 | 45.5 | 58.8 | 12.8 | 17.5 | 17 | 20.04 | 24.78 | 30.52 |
| Net Debt 1 | -24.4 | 23.9 | 117.4 | 105.8 | 75.6 | 84.35 | 70.52 | 54.33 |
| Reference price 2 | 2.760 | 1.866 | 1.768 | 1.620 | 1.854 | 1.634 | 1.634 | 1.634 |
| Nbr of stocks (in thousands) | 227,258 | 206,948 | 206,112 | 210,614 | 210,370 | 200,100 | - | - |
| Announcement Date | 10/3/22 | 9/3/23 | 26/3/24 | 12/3/25 | 11/3/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.25x | 1.16x | 7.49x | 3.08% | 435M | |
| 15.33x | 1.79x | 8.77x | 1.81% | 57.57B | |
| 18.82x | 2.55x | 10.04x | 2.76% | 45.41B | |
| 34.51x | 6.12x | 18.59x | 0.68% | 36.22B | |
| 34.17x | 3.37x | 17.96x | 1.14% | 34.3B | |
| 30.53x | 4.67x | 15.89x | 0.79% | 34.34B | |
| 11.63x | 1.4x | 6.53x | 2.64% | 28.75B | |
| 16.3x | 2.04x | 8.26x | 1.34% | 21.82B | |
| 66.89x | 4.15x | 64.28x | 0.34% | 20.65B | |
| 15.28x | 4.93x | 9.95x | 2.6% | 18.66B | |
| Average | 25.97x | 3.22x | 16.78x | 1.72% | 29.82B | |
| Weighted average by Cap. | 25.39x | 3.28x | 15.70x | 1.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FORT Stock
- Valuation Forterra plc
Select your edition
All financial news and data tailored to specific country editions
