|
Market Closed -
London S.E.
03:35:05 31/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 163.80 GBX | -0.73% |
|
+1.24% | -11.65% |
Company Valuation: Forterra plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 627.2 | 386.2 | 364.4 | 341.2 | 390 | 330.2 | - | - |
| Change | - | -38.43% | -5.63% | -6.37% | 14.31% | -15.35% | - | - |
| Enterprise Value (EV) 1 | 602.8 | 410.1 | 481.8 | 447 | 465.6 | 414.5 | 400.7 | 384.5 |
| Change | - | -31.98% | 17.5% | -7.23% | 4.17% | -10.98% | -3.34% | -4.04% |
| P/E | 14x | 6.86x | 28.5x | 19.5x | 23.2x | 16.4x | 13.5x | 11.2x |
| PBR | 2.68x | 1.83x | 1.81x | 1.52x | 1.68x | 1.55x | 1.48x | 1.39x |
| PEG | - | 0.2x | -0.4x | 0.6x | -6.42x | 0.6x | 0.6x | 0.5x |
| Capitalization / Revenue | 1.69x | 0.85x | 1.05x | 0.99x | 1.01x | 0.93x | 0.89x | 0.83x |
| EV / Revenue | 1.63x | 0.9x | 1.39x | 1.3x | 1.21x | 1.17x | 1.08x | 0.97x |
| EV / EBITDA | 8.56x | 4.6x | 8.29x | 8.6x | 7.56x | 7.55x | 6.63x | 5.57x |
| EV / EBIT | 11.2x | 5.64x | 12.6x | 14.3x | 11.1x | 12.2x | 10.3x | 8.17x |
| EV / FCF | 17.1x | 9.13x | -10.6x | 16.9x | 8.69x | 21.2x | 13.3x | 11.3x |
| FCF Yield | 5.84% | 10.9% | -9.4% | 5.91% | 11.5% | 4.71% | 7.49% | 8.83% |
| Dividend per Share 2 | 0.099 | 0.146 | 0.044 | 0.03 | 0.062 | 0.0503 | 0.0608 | 0.0756 |
| Rate of return | 3.59% | 7.82% | 2.49% | 1.85% | 3.34% | 3.05% | 3.68% | 4.58% |
| EPS 2 | 0.197 | 0.272 | 0.062 | 0.083 | 0.08 | 0.1006 | 0.1224 | 0.1477 |
| Distribution rate | 50.3% | 53.7% | 71% | 36.1% | 77.5% | 50% | 49.6% | 51.2% |
| Net sales 1 | 370.4 | 455.5 | 346.4 | 344.3 | 386 | 353.2 | 371.3 | 395.5 |
| EBITDA 1 | 70.4 | 89.2 | 58.1 | 52 | 61.6 | 54.9 | 60.45 | 68.98 |
| EBIT 1 | 54 | 72.7 | 38.1 | 31.2 | 42 | 34 | 39.02 | 47.08 |
| Net income 1 | 45.5 | 58.8 | 12.8 | 17.5 | 17 | 20.04 | 24.78 | 30.52 |
| Net Debt 1 | -24.4 | 23.9 | 117.4 | 105.8 | 75.6 | 84.35 | 70.52 | 54.33 |
| Reference price 2 | 2.760 | 1.866 | 1.768 | 1.620 | 1.854 | 1.650 | 1.650 | 1.650 |
| Nbr of stocks (in thousands) | 227,258 | 206,948 | 206,112 | 210,614 | 210,370 | 200,100 | - | - |
| Announcement Date | 10/3/22 | 9/3/23 | 26/3/24 | 12/3/25 | 11/3/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.41x | 1.17x | 7.55x | 3.05% | 442M | |
| 19.3x | 2.6x | 10.27x | 2.69% | 46.75B | |
| 36.16x | 6.34x | 19.26x | 0.65% | 37.95B | |
| 32.29x | 4.92x | 16.72x | 0.74% | 36.32B | |
| 34.39x | 3.39x | 18.07x | 1.13% | 34.52B | |
| 11.96x | 1.43x | 6.68x | 2.57% | 29.61B | |
| 16.98x | 2.11x | 8.56x | 1.06% | 22.6B | |
| 67.65x | 4.19x | 64.98x | 0.34% | 20.89B | |
| 14.21x | 4.63x | 9.34x | 2.78% | 17.46B | |
| 16.96x | 4.57x | 8.99x | 4.42% | 17.68B | |
| Average | 26.63x | 3.54x | 17.04x | 1.94% | 26.42B | |
| Weighted average by Cap. | 27.78x | 3.78x | 17.09x | 1.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FORT Stock
- Valuation Forterra plc
Select your edition
All financial news and data tailored to specific country editions
