Company Valuation: Forestar Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 922.7 556.8 1,344 1,640 1,352 1,277 - -
Change - -39.65% 141.45% 21.96% -17.56% -5.53% - -
Enterprise Value (EV) 1,474 998 1,423 1,865 1,775 1,277 1,277 1,277
Change - -32.27% 42.62% 31.01% -4.81% -28.06% 0% 0%
P/E 8.28x 3.12x 8.09x 8.09x 8.08x 9.26x 8.77x 9.04x
PBR 0.91x 0.46x 0.98x 1.03x 0.76x 0.67x 0.62x -
PEG - 0.1x -1.12x 0.4x -0.5x -0.6x -9.47x -3.1x
Capitalization / Revenue 0.7x 0.37x 0.94x 1.09x 0.81x 0.8x 0.76x 0.76x
EV / Revenue 0x 0x 0x 0x 0x 0.77x 0.76x 0.76x
EV / EBITDA 0x 0x 0x 0x 0x 6.17x 6.77x 6.65x
EV / EBIT 0x 0x 0x 0x 0x 6.68x 6.67x 6.9x
EV / FCF -0x 0x 0x -0x -0x 8.69x 8.13x -
FCF Yield -33% 18.9% 27% -9.79% -14.8% 11.5% 12.3% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.25 3.59 3.33 4 3.29 2.78 2.853 2.77
Distribution rate - - - - - - - -
Net sales 1 1,326 1,519 1,437 1,509 1,662 1,635 1,677 1,683
EBITDA 1 163.5 233.1 209.4 243.8 212.6 206.8 188.5 191.9
EBIT 1 160.8 230.4 206.4 240.8 209.1 171.4 191.6 185.1
Net income 1 110.2 178.8 166.9 203.4 167.9 142.6 146.6 141.9
Net Debt 550.9 441.2 79 225.2 423.5 - - -
Reference price 2 18.63 11.19 26.94 32.37 26.59 25.03 25.03 25.03
Nbr of stocks (in thousands) 49,527 49,759 49,904 50,654 50,833 51,018 - -
Announcement Date 4/11/21 9/11/22 7/11/23 29/10/24 28/10/25 29/10/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
8.69x - - - 1.28B
51.98x2.5x23.47x0.07% 95.5B
12.14x1.03x5.7x4.8% 67.59B
25.58x1.96x19.83x1.14% 55.51B
26.12x3.2x17.76x0.25% 46.32B
52.95x4.14x25.95x1.78% 40.92B
26.55x0.66x10.87x2.34% 32.27B
20.54x1.44x13.31x0.23% 30.41B
5.32x0.34x6.69x5.3% 28.58B
21.89x0.41x6.53x2.79% 27.36B
Average 25.18x 1.74x 14.46x 2.08% 42.57B
Weighted average by Cap. 30.12x 1.93x 15.87x 1.86%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Forestar Group Inc.

Historical PBR trend

Valuation ratios - PBR - Forestar Group Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Forestar Group Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Forestar Group Inc.

  1. Stock Market
  2. Stocks
  3. FOR Stock
  4. Valuation Forestar Group Inc.