Valuation Ford Motor Company Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 28/07/2026			5-day change	1st Jan Change
258.00 ^MXN	+2.78%		+5.27%	+9.17%

04:53am	Ford Shares Climb as Profit-Rich SUVs Drive Outlook Higher	MT
04:24am	S&P 500 down after Fed holds rates unchanged	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	83,002	46,758	48,796	39,345	52,277	59,611	-	-
Change	-	-43.67%	4.36%	-19.37%	32.87%	14.03%	-	-
Enterprise Value (EV) ¹	66,920	34,504	28,569	31,629	45,763	59,416	53,722	53,890
Change	-	-48.44%	-17.2%	10.71%	44.68%	29.84%	-9.58%	0.31%
P/E	4.67x	-23.7x	11.3x	6.78x	-6.37x	16.3x	8.79x	7.54x
PBR	1.73x	1.08x	1.14x	0.86x	1.45x	1.7x	1.37x	1.26x
PEG	-	0x	-0x	0.2x	0x	-0x	0.1x	0.5x
Capitalization / Revenue	0.66x	0.31x	0.29x	0.23x	0.3x	0.34x	0.33x	0.33x
EV / Revenue	0.53x	0.23x	0.17x	0.18x	0.26x	0.34x	0.3x	0.29x
EV / EBITDA	5.13x	2.29x	1.81x	2.07x	3.81x	4.38x	3.72x	3.45x
EV / EBIT	9.05x	3.56x	2.74x	3.1x	6.75x	5.94x	5.12x	4.52x
EV / FCF	7x	3.8x	4.2x	4.69x	-133x	12.2x	8.31x	-
FCF Yield	14.3%	26.3%	23.8%	21.3%	-0.75%	8.19%	12%	-
Dividend per Share ²	0.1	0.5	0.6	0.6	0.6	0.5989	0.6116	0.6122
Rate of return	0.48%	4.3%	4.92%	6.06%	4.57%	4%	4.09%	4.09%
EPS ²	4.45	-0.49	1.08	1.46	-2.06	0.9197	1.703	1.984
Distribution rate	2.25%	-102%	55.6%	41.1%	-29.1%	65.1%	35.9%	30.9%
Net sales ¹	126,150	148,980	165,901	172,706	173,996	174,119	178,322	182,765
EBITDA ¹	13,049	15,053	15,752	15,246	12,025	13,567	14,451	15,601
EBIT ¹	7,397	9,692	10,416	10,208	6,780	10,001	10,495	11,910
Net income ¹	17,937	-1,981	4,347	5,879	-8,182	3,744	7,346	9,128
Net Debt ¹	-16,082	-12,254	-20,227	-7,716	-6,514	-195	-5,889	-5,721
Reference price ²	20.77	11.63	12.19	9.90	13.12	14.96	14.96	14.96
Nbr of stocks (in thousands)	3,996,242	4,020,494	4,002,954	3,974,289	3,984,499	3,984,693	-	-
Announcement Date	3/2/22	2/2/23	6/2/24	5/2/25	10/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOYOTA MOTOR CORPORATION	9.99x	1.27x	11.56x	3.41%	218B
GENERAL MOTORS COMPANY	9.58x	0.39x	3.19x	0.79%	79.23B
HYUNDAI MOTOR COMPANY	8.66x	1.25x	13.86x	3.11%	58.15B
MERCEDES-BENZ GROUP AG	8.07x	0.12x	1.16x	7.03%	49.13B
PORSCHE AG	25.53x	1.36x	7.59x	2.31%	46.57B
VOLKSWAGEN AG	4.07x	-0x	-0.02x	7.29%	42.69B
BMW AG	8.04x	-0.07x	-0.58x	4.81%	41.31B
HONDA MOTOR CO., LTD.	14.07x	0.62x	6.72x	4.4%	38.33B
MAHINDRA & MAHINDRA LIMITED	23.16x	2.02x	14.68x	1.08%	38.27B
Average	12.35x	0.77x	6.46x	3.8%	67.92B
Weighted average by Cap.	11.38x	0.90x	7.82x	3.53%